XML 37 R27.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Business Combination (Tables)
12 Months Ended
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule Of Reverse Recapitalization [Table Text Block]
The total number of shares of the Company’s common stock outstanding immediately following the Business Combination was comprised as follows:
Shares
ABIC public shares, prior to redemptions40,000,000 
Less: redemption of ABIC public shares(36,597,112)
LiveWire public stockholders3,402,888 
Legacy LiveWire Equityholder (1)
161,000,000 
H-D PIPE investment10,000,000 
H-D Backstop investment10,000,000 
KYMCO PIPE investment10,000,000 
ABIC sponsor stockholders (2)
8,000,000 
Total shares outstanding at close202,402,888 
__________________
(1)Excludes 12,500,000 Common Stock in estimated potential earn out shares as the price threshold for each tranche has not yet been triggered.
The following table reconciles the elements of the Business Combination to the Consolidated statement of cash flows for the year ended December 31, 2022 and the Consolidated statement of shareholders’ equity for the year ended December 31, 2022 (in thousands):
September 26, 2022
Cash - ABIC trust and cash, net of redemptions and ABIC transaction costs (1)
$13,849 
Cash - Legacy LiveWire Equityholder PIPE Investment100,000 
Cash - KYMCO PIPE Investment100,000 
Cash - H-D Backstop100,000 
Less: transaction costs and advisory fees incurred by H-D(20,132)
Net cash proceeds from Business Combination293,717 
Less: Non-cash fair value of Public Warrants and Private Placement Warrants(13,420)
Net equity infusion from Business Combination$280,297 
__________________