XML 59 R36.htm IDEA: XBRL DOCUMENT v3.25.1
Reconciliation of Loss after Income Tax to Net Cash Used in Operating Activities
12 Months Ended
Dec. 31, 2024
Reconciliation of Loss after Income Tax to Net Cash Used in Operating Activities [Abstract]  
Reconciliation of loss after income tax to net cash used in operating activities

Note 30. Reconciliation of loss after income tax to net cash used in operating activities

 

   Consolidated 
   2024   2023   2022 
   $   $   $ 
             
Loss after income tax expense for the year   (8,010,358)   (4,565,754)   (237,218)
                
Adjustments for:               
Depreciation and amortisation   252,524    233,984    217,985 
Share-based payments   610,395    610,303    189,499 
Net loss (gain) on fair value movement of warrants   4,251,756    330,209    (2,550,563)
Foreign exchange differences   (228,164)   (397,477)   (492,414)
Lease interest   27,052    14,734    10,217 
                
Change in operating assets and liabilities:               
Decrease (increase) in trade and other receivables   28,353    (414,838)   (58,053)
Decrease (increase) in inventories   41,897    (365,039)   (213,478)
Increase in trade and other payables   (186,365)   327,053    257,471 
Increase (decrease) in employee benefits   (1,547)   63,812    (455,339)
Increase (decrease) in Government liabilities   7,908    426    378 
Net cash used in operating activities   (3,206,549)   (4,162,587)   (3,331,256)