XML 33 R8.htm IDEA: XBRL DOCUMENT v3.25.3
INCOME AND EXPENSES
12 Months Ended
Jun. 30, 2025
Analysis of income and expense [abstract]  
INCOME AND EXPENSES INCOME AND EXPENSES
Notes202520242023
US$US$US$
Research & development costs
Wages and benefits(5,519,763)(3,232,758)(1,726,207)
Payroll taxes on stock compensation benefits8(183,373)(49,118)
Depreciation of property, plant and equipment8(683,678)(113,224)(147,069)
Amortization of patents9(768,128)
Amortization of right-of-use assets(710,678)(427,666)(156,204)
Other operating expenses(1)
(4,883,353)(4,889,844)(3,571,173)
(12,748,973)(8,712,610)(5,600,653)
Corporate and administrative expenses
Wages and benefits(4,956,272)(2,047,386)(1,637,848)
Payroll taxes on stock compensation benefits(994,640)(160,058)
Other operating expenses(2)
(4,735,464)(2,308,949)(2,352,824)
(10,686,376)(4,516,393)(3,990,672)
Employee benefits expense
Salaries, wages and benefits(14,830,183)(8,831,195)(5,657,464)
Share-based payment expenses19(9,568,191)(3,791,541)(2,589,413)
(24,398,374)(12,622,736)(8,246,877)
Finance income
Interest income2,203,220 546,029 139,697 
Net foreign exchange gain1,347,413 354,772 
3,550,633 546,029 494,469 
Finance costs
Interest expense(279,541)(122,736)(88,138)
Net foreign exchange loss- (48,588)
Other finance costs(26,709)(15,795)
(306,250)(187,119)(88,138)
Other income and expenses
Other income(3)
939,412 629,815 60,470 
Impairment of property, plant and equipment- (198,750)
Loss on disposal of property, plant and equipment(260,569)(16,353)
Loss on derecognition of financial asset- (250,000)
678,843 414,712 (189,530)
Notes:
(1) Research and development other operating expenses primarily includes expenses for the R&D facilities, materials, consumables, and consulting fees for continuous technology research.
(2) Corporate and administrative other operating expenses primarily includes insurance, legal and other professional fees, ERP system implementation costs and other corporate fees related to operating a public company.
(3) Other income includes $869,928 for government grant income billed to the U.S. DoW under the IBAS program. See Note 1(aa) for additional details.