PAGE
|
|
FINANCIAL STATEMENTS
|
|
F-2
|
|
F-3
|
|
F-4
|
|
F-5
|
|
F-6
|
IperionX Limited
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS For the six months ended December 31, 2024 and 2023 |
Six
Months Ended |
Six
Months Ended |
|||||||||||
Note |
December 31, 2024
US$
|
December 31, 2023
US$
|
||||||||||
Continuing operations
|
||||||||||||
Research and development costs
|
(
|
)
|
(
|
)
|
||||||||
Exploration and evaluation expenses
|
( |
) | ( |
) | ||||||||
Corporate and administrative expenses
|
(
|
)
|
(
|
)
|
||||||||
Business development expenses
|
(
|
)
|
(
|
)
|
||||||||
Share-based payment expense
|
12
|
(
|
)
|
(
|
)
|
|||||||
Finance income
|
|
|
||||||||||
Finance costs
|
(
|
)
|
(
|
)
|
||||||||
Other income and expenses
|
|
(
|
)
|
|||||||||
Loss before income tax
|
(
|
)
|
(
|
)
|
||||||||
Income tax expense
|
|
|
||||||||||
Loss for the period
|
(
|
)
|
(
|
)
|
||||||||
Loss attributable to members of IperionX Limited
|
(
|
)
|
(
|
)
|
||||||||
Other comprehensive income
|
||||||||||||
Items that may be reclassified subsequently to profit or loss:
|
||||||||||||
Exchange differences arising on translation of foreign operations
|
(
|
)
|
|
|||||||||
Other comprehensive loss for the period, net of tax
|
(
|
)
|
|
|||||||||
Total comprehensive loss for the period
|
(
|
)
|
(
|
)
|
||||||||
Total comprehensive loss attributable to members of IperionX Limited
|
(
|
)
|
(
|
)
|
||||||||
Loss per share
|
||||||||||||
Basic and diluted loss per share (US$ per share)
|
(
|
)
|
(
|
)
|
IperionX Limited
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS For the six months ended December 31, 2024 and 2023 |
Note
|
December 31, 2024
US$
|
June 30, 2024
US$
|
||||||||||
ASSETS
|
||||||||||||
Current Assets
|
||||||||||||
Cash and cash equivalents
|
|
|
||||||||||
Trade and other receivables
|
4 |
|
|
|||||||||
Prepayments
|
5 |
|
|
|||||||||
Inventories |
||||||||||||
Total Current Assets
|
|
|
||||||||||
Non-Current Assets
|
||||||||||||
Property, plant and equipment
|
6
|
|
|
|||||||||
Intangible assets |
7 |
|||||||||||
Exploration and evaluation assets
|
8 |
|||||||||||
Security deposits and bonds |
||||||||||||
Total Non-Current Assets
|
|
|
||||||||||
TOTAL ASSETS
|
|
|
||||||||||
LIABILITIES
|
||||||||||||
Current Liabilities
|
||||||||||||
Trade and other payables
|
9
|
|
|
|||||||||
Loans and borrowings
|
10
|
|
|
|||||||||
Provisions
|
|
|
||||||||||
Total Current Liabilities
|
|
|
||||||||||
Non-Current Liabilities
|
||||||||||||
Loans and borrowings
|
10
|
|
|
|||||||||
Total Non-Current Liabilities
|
|
|
||||||||||
TOTAL LIABILITIES
|
|
|
||||||||||
NET ASSETS
|
|
|
||||||||||
EQUITY
|
||||||||||||
Contributed equity
|
11
|
|
|
|||||||||
Reserves
|
12
|
|
|
|||||||||
Accumulated losses
|
(
|
)
|
(
|
)
|
||||||||
TOTAL EQUITY
|
|
|
IperionX Limited
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS For the six months ended December 31, 2024 and 2023 |
Contributed
Equity
US$
|
Share-
Based
Payments
Reserve
US$
|
Foreign
Currency
Translation
Reserve
US$
|
Accumulated
Losses US$
|
Total
Equity
US$
|
||||||||||||||||
Balance at July 1, 2024
|
|
|
(
|
)
|
(
|
)
|
|
|||||||||||||
Net loss for the period
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||
Exchange differences arising on translation of foreign operations
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||
Total comprehensive loss
|
|
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||||||||
Issue of shares - share placements
|
|
|
|
|
|
|||||||||||||||
Issue of shares - exercise of options
|
|
|
|
|
|
|||||||||||||||
Issue of shares - conversion of RSUs
|
|
(
|
)
|
|
|
|
||||||||||||||
Issue of shares - conversion of rights
|
( |
) | ||||||||||||||||||
Share issue costs
|
(
|
)
|
|
|
(
|
)
|
||||||||||||||
Share-based payment expense
|
|
|
|
|
|
|||||||||||||||
Balance at December 31, 2024
|
|
|
(
|
)
|
(
|
)
|
|
|||||||||||||
Balance at July 1, 2023
|
|
|
(
|
)
|
(
|
)
|
|
|||||||||||||
Net loss for the period
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||
Exchange differences arising on translation of foreign operations
|
|
|
|
|
|
|||||||||||||||
Total comprehensive loss
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||
Issue of shares - share placement
|
|
|
|
|
|
|||||||||||||||
Issue of shares - exercise of options
|
|
(
|
)
|
|
|
|
||||||||||||||
Issue of shares - conversion of RSUs
|
( |
) | ||||||||||||||||||
Issue of shares - conversion of rights | ( |
) | ||||||||||||||||||
Issue of shares to a consultant |
( |
) | ||||||||||||||||||
Share issue costs
|
(
|
)
|
|
|
|
(
|
)
|
|||||||||||||
Share-based payment expense
|
|
|
|
|
|
|||||||||||||||
Balance at December 31, 2023
|
|
|
(
|
)
|
(
|
)
|
|
IperionX Limited
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS For the six months ended December 31, 2024 and 2023 |
Note
|
Six Months Ended
December 31, 2024
US$
|
Six Months Ended
December 31, 2023
US$
|
||||||||||
Cash flows from operating activities
|
||||||||||||
Payments to suppliers and employees
|
( |
) | ( |
) | ||||||||
Receipts from third parties |
|
|
||||||||||
Interest received
|
|
|
||||||||||
Interest paid
|
(
|
)
|
(
|
)
|
||||||||
Net cash flows used in operating activities
|
(
|
)
|
(
|
)
|
||||||||
Cash flows from investing activities
|
||||||||||||
Purchase of property, plant and equipment
|
6 | ( |
) | ( |
) | |||||||
Purchase of intangible assets |
7 | ( |
) | |||||||||
Purchase of exploration and evaluation assets
|
8
|
(
|
)
|
(
|
)
|
|||||||
Proceeds from insurance claims |
||||||||||||
Net cash flows used in investing activities
|
(
|
)
|
(
|
)
|
||||||||
Cash flows from financing activities
|
||||||||||||
Proceeds from issue of shares
|
|
|
||||||||||
Share issue costs
|
(
|
)
|
(
|
)
|
||||||||
Repayment of borrowings
|
(
|
)
|
(
|
)
|
||||||||
Payment of principal portion of lease liabilities
|
(
|
)
|
(
|
)
|
||||||||
Net cash flows from financing activities
|
|
|
||||||||||
Net increase in cash and cash equivalents
|
|
|
||||||||||
Net foreign exchange differences
|
(
|
)
|
(
|
)
|
||||||||
Cash and cash equivalents at the beginning of the period
|
|
|
||||||||||
Cash and cash equivalents at the end of the period
|
|
|
IperionX Limited
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS For the six months ended December 31, 2024 and 2023 |
1.
|
MATERIAL ACCOUNTING POLICY INFORMATION
|
IperionX Limited
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS For the six months ended December 31, 2024 and 2023 |
1.
|
MATERIAL ACCOUNTING POLICY INFORMATION (CONTINUED)
|
2.
|
SEGMENT INFORMATION
|
3.
|
DIVIDENDS PAID OR PROVIDED FOR
|
4.
|
TRADE AND OTHER RECEIVABLES
|
|
December 31, 2024
US$
|
June 30, 2024
US$
|
||||||
Current
|
||||||||
Receivables from U.S. Government (1)
|
|
|
||||||
Receivables from other third-parties
|
|
|
||||||
Total trade and other receivables
|
|
|
(1)
|
|
5. |
PREPAYMENTS
|
December 31, 2024
US$
|
June 30, 2024
US$
|
|||||||
Current
|
||||||||
Blacksand option prepayments
|
|
|
||||||
Other prepayments
|
|
|
||||||
Total prepayments
|
|
|
IperionX Limited
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS For the six months ended December 31, 2024 and 2023 |
6.
|
PROPERTY, PLANT AND EQUIPMENT
|
Plant and
equipment
US$
|
Right-of-use
assets
US$
|
Total
US$
|
||||||||||
December 31, 2024
|
||||||||||||
Carrying amount at July 1, 2024
|
|
|
|
|||||||||
Additions
|
|
|
|
|||||||||
Depreciation
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Carrying amount at December 31, 2024
|
|
|
|
|||||||||
- at cost
|
|
|
|
|||||||||
- accumulated depreciation and impairment
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
June 30, 2024
|
||||||||||||
Carrying amount at July 1, 2023
|
|
|
|
|||||||||
Additions
|
|
|
|
|||||||||
Disposals |
( |
) | ( |
) | ||||||||
Impairment |
( |
) | ( |
) | ||||||||
Depreciation
|
(
|
)
|
(
|
)
|
(
|
)
|
||||||
Carrying amount at June 30, 2024
|
|
|
|
|||||||||
- at cost
|
|
|
|
|||||||||
- accumulated depreciation and impairment
|
(
|
)
|
(
|
)
|
(
|
)
|
7.
|
INTANGIBLE ASSETS
|
Intellectual property
rights
US$
|
||||
December 31, 2024
|
||||
Carrying amount at July 1, 2024
|
|
|||
Acquisition of Blacksand intellectual property rights (1)
|
|
|||
Amortisation
|
(
|
)
|
||
Carrying amount at December 31, 2024
|
|
|||
- at cost
|
|
|||
- accumulated amortisation
|
(
|
)
|
||
June 30, 2024
|
||||
Carrying value at July 1, 2023
|
|
|||
Carrying amount at June 30, 2024
|
|
|||
- at cost
|
|
|||
- accumulated amortisation
|
|
(1)
|
|
IperionX Limited
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS For the six months ended December 31, 2024 and 2023 |
8.
|
EXPLORATION AND EVALUATION ASSETS
|
Titan Project
US$
|
||||
December 31, 2024
|
||||
Carrying amount at July 1, 2024
|
|
|||
Additions
|
|
|||
Carrying amount at December 31, 2024 (1)
|
|
|||
June 30, 2024
|
||||
Carrying amount at July 1, 2023
|
|
|||
Additions
|
|
|||
Carrying amount at June 30, 2024 (1)
|
|
(1)
|
|
9.
|
TRADE AND OTHER PAYABLES
|
December 31, 2024
US$
|
June 30, 2024
US$
|
|||||||
Current
|
||||||||
Trade payables
|
|
|
||||||
Accruals
|
|
|
||||||
Employee benefits
|
|
|
||||||
Total trade and other payables
|
|
|
10.
|
LOANS AND BORROWINGS
|
December 31, 2024
US$
|
June 30, 2024
US$
|
|||||||
Current
|
||||||||
Lease liabilities
|
|
|
||||||
Other loans and borrowings
|
|
|
||||||
Total current loans and borrowings
|
|
|
||||||
|
||||||||
Non-current
|
||||||||
Lease liabilities
|
|
|
||||||
Other loans and borrowings
|
|
|
||||||
Total non-current loans and borrowings
|
|
|
||||||
|
||||||||
Total loans and borrowings
|
|
|
IperionX Limited
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS For the six months ended December 31, 2024 and 2023 |
11.
|
CONTRIBUTED EQUITY
|
December 31, 2024
US$
|
June 30, 2024
US$
|
|||||||
|
|
|
||||||
|
|
No. of
Ordinary
Shares
|
No. of Class A
Performance
Shares
|
No. of Class B
Performance
Shares
|
US$
|
|||||||||||||
December 31, 2024
|
||||||||||||||||
Opening balance at July 1, 2024
|
|
|
|
|
||||||||||||
Issue of shares – share placements
|
|
|
|
|
||||||||||||
Issue of shares – exercise of options
|
|
|
|
|
||||||||||||
Issue of shares – conversion of rights
|
||||||||||||||||
Issue of shares – conversion of RSUs
|
||||||||||||||||
Conversion of performance shares
|
|
(
|
)
|
|
|
|||||||||||
Share issue costs
|
-
|
-
|
-
|
(
|
)
|
|||||||||||
Closing balance at December 31, 2024
|
|
|
|
|
||||||||||||
|
||||||||||||||||
December 31, 2023
|
||||||||||||||||
Opening balance at July 1, 2023
|
|
|
|
|
||||||||||||
Issue of shares – share placement
|
|
|
|
|
||||||||||||
Issue of shares – exercise of options
|
|
|
|
|
||||||||||||
Issue of shares – conversion of rights
|
||||||||||||||||
Issue of shares – conversion of RSUs
|
||||||||||||||||
Issue of shares to a consultant
|
||||||||||||||||
Share issue costs
|
-
|
-
|
-
|
(
|
)
|
|||||||||||
Closing balance at December 31, 2023
|
|
|
|
|
IperionX Limited
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS For the six months ended December 31, 2024 and 2023 |
12.
|
RESERVES
|
December 31, 2024
US$
|
June 30, 2024
US$
|
|||||||
Share based payments reserve
|
|
|
||||||
Foreign currency translation reserve
|
(
|
)
|
(
|
)
|
||||
Total reserves
|
|
|
No. of
Unlisted
Options
|
No. of
Performance
Rights
|
No. of
RSUs
|
US$
|
|||||||||||||
December 31, 2024
|
||||||||||||||||
Opening balance at July 1, 2024
|
|
|
|
|
||||||||||||
Grant of employee incentive securities
|
|
|
|
|
||||||||||||
Exercise of options
|
(
|
)
|
-
|
-
|
|
|||||||||||
Conversion of RSUs
|
-
|
|
(
|
)
|
(
|
)
|
||||||||||
Conversion of rights
|
- | ( |
) | ( |
) | |||||||||||
Lapse of rights
|
- |
(
|
)
|
-
|
||||||||||||
Share-based payments expense
|
-
|
-
|
-
|
|||||||||||||
Closing balance at December 31, 2024
|
|
|
|
|
||||||||||||
|
||||||||||||||||
December 31, 2023
|
||||||||||||||||
Opening balance at July 1, 2023
|
|
|
|
|
||||||||||||
Grant of employee incentive securities
|
|
|
|
|
||||||||||||
Exercise of options
|
(
|
)
|
-
|
-
|
(
|
)
|
||||||||||
Conversion of RSUs
|
- | ( |
) | ( |
) | |||||||||||
Conversion of rights
|
- | ( |
) | ( |
) | |||||||||||
Issue of shares to a consultant
|
- | - | ( |
) | ||||||||||||
Share-based payments expense
|
-
|
-
|
-
|
|
||||||||||||
Closing balance at December 31, 2023
|
|
|
|
|
13.
|
SUBSIDIARIES
|
Equity Interest |
|||||||||
Country of
Incorporation
|
December 31, 2024
%
|
June 30, 2024
%
|
|||||||
IperionX Inc.
|
|
|
%
|
|
%
|
||||
IperionX Critical Minerals, LLC
|
|
|
%
|
|
%
|
||||
IperionX Technology, LLC
|
|
|
%
|
|
%
|
||||
Hyperion Metals (Australia) Pty Ltd
|
|
|
%
|
|
%
|
IperionX Limited
UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS For the six months ended December 31, 2024 and 2023 |
14.
|
CONTINGENT ASSETS AND LIABILITIES
|
15.
|
SUBSEQUENT EVENTS AFTER BALANCE DATE
|
(i) |
On February 17, 2025, the Group was awarded up to US$
|
(ii) |
On March 11, 2025, the Company announced the appointment of Mr. Tony Tripeny as Non-Executive Director of the Company and the appointment of
current Non-Executive Director, Ms. Lorraine Martin, as Lead Independent Director of the Company, effective from March 17, 2025.
|