XML 71 R46.htm IDEA: XBRL DOCUMENT v3.25.1
COMMITMENTS AND CONTINGENCIES (Tables)
12 Months Ended
Dec. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Future Minimum Payments under Debt Obligations, Non-Cancelable Operating Leases and Other Purchase Obligations The future minimum payments under debt obligations, non-cancelable operating leases and other purchase obligations are as follows as of December 31, 2024 (in thousands):
Years ended December 31,
20252026202720282029ThereafterTotal
USD Term Loans and EUR Term loans1:
Principal payments$— $1,014,390 $— $— $— $— $1,014,390 
Interest payments2
82,633 10,986 — — — — 93,619 
Senior Notes:
Principal payments— — 300,000 — — — 300,000 
Interest payments29,250 29,250 14,625 — — — 73,125 
Revolver commitment fee545 — — — — — 545 
Operating lease payments on facilities leases13,682 8,319 6,984 6,057 5,678 11,895 52,615 
Minimum royalty guarantee payments to content suppliers42,494 26,576 13,665 12,869 5,515 4,484 105,603 
Technology purchase commitments8,742 4,817 412 — — — 13,971 
Other commitments3,871 477 — — — — 4,348 
Total commitments$181,217 $1,094,815 $335,686 $18,926 $11,193 $16,379 $1,658,217 

1 Excludes the effects of debt refinanced in the first quarter of 2025.
2 These are estimated payments based on interest rate curves valued as of December 31, 2024. Rates used for the EUR Term Loans are 7.1% for 2025 and 6.8% for 2026. Rates used for the USD Term Loans are 8.7% for 2025 and 8.5% for 2026.