XML 22 R4.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Interim Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Non-current assets    
Property, plant and equipment $ 284,546 $ 236,779
Right-of-use assets 125,198 119,802
Goodwill 11,330 12,058
Other intangible assets 20,621 19,076
Contract assets 22,710 10,856
Interest in joint venture 0 18,494
Other long-term assets 3,615 2,244
Restricted cash 0 26,132
Deferred tax assets 298,360 309,807
Total non-current assets 766,380 755,248
Current assets    
Inventories 127,889 74,433
Trade receivables 160,217 41,292
Contract assets 67,304 35,193
Other current assets 48,064 31,871
Receivables from related parties 118 896
Cash and cash equivalents 51,428 11,157
Total current assets 455,020 194,842
Total assets 1,221,400 950,090
Equity    
Share capital 2,826 2,279
Share premium 2,007,058 1,229,690
Other reserves 17,272 42,911
Translation reserve (2,218) (1,528)
Accumulated deficit (2,437,709) (2,205,845)
Total equity (412,771) (932,493)
Non-current liabilities    
Borrowings 1,035,882 922,134
Derivative financial liabilities 210,224 520,553
Lease liabilities 112,137 105,632
Contract liabilities 80,721 73,261
Deferred tax liability 1,811 53
Total non-current liabilities 1,440,775 1,621,633
Current liabilities    
Trade and other payables 67,126 80,563
Lease liabilities 9,515 9,683
Current maturities of borrowings 32,702 38,025
Liabilities to related parties 8,465 9,851
Contract liabilities 15,980 59,183
Taxes payable 204 925
Other current liabilities 59,404 62,720
Total current liabilities 193,396 260,950
Total liabilities 1,634,171 1,882,583
Total equity and liabilities $ 1,221,400 $ 950,090