XML 62 R52.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 27, 2025
Sep. 28, 2024
Sep. 27, 2025
Sep. 28, 2024
Segment Reporting Information [Line Items]        
Net sales $ 12,603,755 $ 11,762,628 $ 37,678,554 $ 34,639,001
Cost of sales 11,734,108 10,917,136 35,140,986 32,130,141
Intangible asset amortization 19,734 21,771 63,031 65,265
Income from operations 223,513 218,174 567,193 569,423
Stock-based compensation     15,107 0
Interest income (12,910) (11,791) (36,793) (32,156)
Interest expense 81,720 86,254 229,493 257,790
Net foreign currency exchange (gain) loss (10,207) 10,675 34,121 29,938
Other expense 14,381 13,813 29,555 34,784
Income before income taxes 150,529 119,223 310,817 279,067
Operating Segments        
Segment Reporting Information [Line Items]        
Net sales 12,603,755 11,762,628 37,678,554 34,639,001
Cost of sales 11,734,108 10,917,136 35,140,986 32,130,141
Compensation 415,343 409,833 1,271,222 1,271,806
Depreciation costs 28,298 26,670 82,982 75,637
Intangible asset amortization 19,734 21,771 63,031 65,265
Other departmental operating expenses 127,515 123,436 382,018 374,212
Integration and transition costs 4,907 2,626 40,575 4,494
Other segment items 34,223 25,010 89,865 96,467
Total segment expenses 12,364,128 11,526,482 37,070,679 34,018,022
Income from operations 239,627 236,146 607,875 620,979
Operating Segments | North America        
Segment Reporting Information [Line Items]        
Net sales 4,425,888 4,283,677 13,842,663 12,704,320
Cost of sales 4,073,703 3,940,238 12,791,431 11,682,053
Compensation 192,809 201,842 615,064 639,082
Depreciation costs 22,130 19,688 64,466 54,547
Intangible asset amortization 8,227 10,537 29,270 31,619
Other departmental operating expenses 61,259 49,843 163,051 148,102
Integration and transition costs 6,592 1,170 41,767 3,249
Other segment items (17,979) (22,971) (58,757) (61,306)
Income from operations 79,147 83,330 196,371 206,974
Operating Segments | EMEA        
Segment Reporting Information [Line Items]        
Net sales 3,662,309 3,470,507 10,566,461 10,194,670
Cost of sales 3,390,603 3,204,871 9,774,349 9,414,116
Compensation 133,704 122,974 399,169 378,391
Depreciation costs 3,718 3,854 11,062 11,520
Intangible asset amortization 6,382 6,055 18,478 18,009
Other departmental operating expenses 43,466 41,488 124,952 125,901
Integration and transition costs 87 1,756 443 2,785
Other segment items 22,398 22,597 63,090 75,390
Income from operations 61,951 66,912 174,918 168,558
Operating Segments | Asia-Pacific        
Segment Reporting Information [Line Items]        
Net sales 3,549,666 3,153,879 10,646,686 9,161,016
Cost of sales 3,395,154 2,999,095 10,203,763 8,702,028
Compensation 54,156 53,501 157,872 157,081
Depreciation costs 1,381 1,646 4,370 4,948
Intangible asset amortization 4,305 4,367 12,889 13,093
Other departmental operating expenses 7,870 19,311 53,406 59,925
Integration and transition costs 125 (2) 250 110
Other segment items 19,129 17,803 56,622 53,846
Income from operations 67,546 58,158 157,514 169,985
Operating Segments | Latin America        
Segment Reporting Information [Line Items]        
Net sales 965,892 854,565 2,622,744 2,578,995
Cost of sales 874,648 772,932 2,371,443 2,331,944
Compensation 34,674 31,516 99,117 97,252
Depreciation costs 1,069 1,482 3,084 4,622
Intangible asset amortization 820 812 2,394 2,544
Other departmental operating expenses 14,920 12,794 40,609 40,284
Integration and transition costs (1,897) (298) (1,885) (1,650)
Other segment items 10,675 7,581 28,910 28,537
Income from operations 30,983 27,746 79,072 75,462
Corporate        
Segment Reporting Information [Line Items]        
Income from operations (6,171) (11,885) (11,682) (33,224)
Reconciling items excluding corporate non segment        
Segment Reporting Information [Line Items]        
Cash-based compensation (3,925) (6,087) (13,893) (18,332)
Stock-based compensation $ (6,018) $ 0 $ (15,107) $ 0