XML 112 R90.htm IDEA: XBRL DOCUMENT v3.25.0.1
Quarterly Information (Unaudited) - Schedule of Condensed Cash Flow Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 28, 2024
Sep. 28, 2024
Jun. 29, 2024
Mar. 30, 2024
Dec. 30, 2023
Sep. 30, 2023
Jul. 01, 2023
Apr. 01, 2023
Dec. 28, 2024
Dec. 30, 2023
Dec. 31, 2022
Cash flows from operating activities:                      
Net income $ 83,116 $ 76,969 $ 54,585 $ 49,552 $ 136,524 $ 86,783 $ 66,854 $ 62,551 $ 264,222 $ 352,712 $ 2,394,489
Changes in operating assets and liabilities, net of effects of acquisitions:                      
Trade accounts receivable       543,294         (1,060,810) (299,833) (590,576)
Inventory       (75,378)         (225,831) 772,396 (210,215)
Other assets       (6,599)         (18,917) (75,597) (30,322)
Accounts payable       (579,846)         976,171 (738,389) 349,744
Accrued expenses and other       (26,824)         31,204 (82,978) (167,039)
Cash provided by (used in) operating activities       (100,266)         333,839 58,824 (361,109)
Cash flows from financing activities:                      
Net proceeds from revolving and other credit facilities       22,490         (66,998) 131,467 89,285
Cash used in financing activities       3,516         $ (391,299) $ (477,940) $ (2,465,313)
As Reported                      
Cash flows from operating activities:                      
Net income       53,927              
Changes in operating assets and liabilities, net of effects of acquisitions:                      
Trade accounts receivable       536,150              
Inventory       (78,254)              
Other assets       (4,588)              
Accounts payable       (577,588)              
Accrued expenses and other       (25,433)              
Cash provided by (used in) operating activities       (100,251)              
Cash flows from financing activities:                      
Net proceeds from revolving and other credit facilities       22,475              
Cash used in financing activities       3,501              
Adjustment                      
Cash flows from operating activities:                      
Net income       (4,375)              
Changes in operating assets and liabilities, net of effects of acquisitions:                      
Trade accounts receivable       7,144              
Inventory       2,876              
Other assets       (2,011)              
Accounts payable       (2,258)              
Accrued expenses and other       (1,391)              
Cash provided by (used in) operating activities       (15)              
Cash flows from financing activities:                      
Net proceeds from revolving and other credit facilities       15              
Cash used in financing activities       15              
Adjustment One                      
Changes in operating assets and liabilities, net of effects of acquisitions:                      
Trade accounts receivable       7,159              
Adjustment Two                      
Changes in operating assets and liabilities, net of effects of acquisitions:                      
Trade accounts receivable       $ (15)