XML 30 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 28, 2024
Dec. 30, 2023
Dec. 31, 2022
Cash flows from operating activities:      
Net income $ 264,222 $ 352,712 $ 2,394,489
Adjustments to reconcile net income to cash provided by (used in) operating activities:      
Depreciation and amortization 189,331 184,148 197,111
Stock based compensation 34,067 0 0
(Gain) loss on marketable securities, net (12,233) (10,941) 14,340
Gain on CLS Sale 0 0 (2,283,820)
Gain on sale leaseback of German warehouse 0 0 (7,050)
Noncash charges for interest and bond discount amortization 26,374 31,424 33,419
Loss on repayment of term loans 1,927 4,872 10,724
Amortization of operating lease asset 128,935 108,644 101,263
Deferred income taxes (14,984) (55,164) 16,573
(Gain) loss on foreign exchange (130) 1,989 (143,335)
Other (1,164) 4,805 6,973
Changes in operating assets and liabilities, net of effects of acquisitions:      
Trade accounts receivable (1,060,810) (299,833) (590,576)
Inventory (225,831) 772,396 (210,215)
Other assets (18,917) (75,597) (30,322)
Accounts payable 976,171 (738,389) 349,744
Change in book overdrafts 134,652 (34,367) 10,411
Operating lease liabilities (118,975) (104,897) (63,799)
Accrued expenses and other 31,204 (82,978) (167,039)
Cash provided by (used in) operating activities 333,839 58,824 (361,109)
Cash flows from investing activities:      
Capital expenditures (142,703) (201,535) (135,785)
Proceeds from deferred purchase price of factored receivables 252,199 162,622 145,003
Issuance of notes receivable (57,117) 0 0
Proceeds from note receivables 38,291 0 0
Proceeds from CLS sale, net of cash sold 0 23,977 2,977,825
Proceeds from sale leaseback of German warehouse 0 0 43,691
Other 14,871 (2,778) (1,966)
Cash provided by (used in) investing activities 105,541 (17,714) 3,028,768
Cash flows from financing activities:      
Payment of contingent consideration related to Imola Mergers 0 0 (250,000)
Dividends paid to shareholders (6,174) (10,462) (1,753,697)
Change in unremitted cash collections from servicing factored receivables (11,315) (18,413) 17,831
Proceeds from issuance of common stock in initial public offering, net of underwriting discounts 241,164 0 0
Repayment of term loans (483,100) (560,000) (517,500)
Gross proceeds from other debt 101,779 72,351 50,116
Gross repayments of other debt (118,331) (92,417) (94,300)
Net (repayments of) proceeds from revolving and other credit facilities (66,998) 131,467 89,285
Repurchase of common stock for tax withholdings on equity awards (14,164) 0 0
Purchase of Colsof shares (22,621) 0 0
Other (11,539) (466) (7,048)
Cash used in financing activities (391,299) (477,940) (2,465,313)
Effect of exchange rate changes on cash and cash equivalents (78,170) 65,183 (133,817)
Cash and cash equivalents classified within held for sale 0 0 23,729
(Decrease) increase in cash and cash equivalents (30,089) (371,647) 92,258
Cash and cash equivalents, beginning of year 948,490 1,320,137 1,227,879
Cash and cash equivalents, end of year 918,401 948,490 1,320,137
Supplemental disclosures of cash flow information:      
Interest 336,431 378,554 320,025
Income taxes 252,219 271,541 442,564
Supplemental disclosure of non-cash investing and financing information:      
Proceeds not yet received from CLS sale 0 0 23,997
Amounts obtained as a beneficial interest in exchange for transferring trade receivables in factoring arrangements $ 261,667 $ 171,114 $ 147,882