XML 97 R75.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 28, 2024
Sep. 28, 2024
Jun. 29, 2024
Mar. 30, 2024
Dec. 30, 2023
Sep. 30, 2023
Jul. 01, 2023
Apr. 01, 2023
Dec. 28, 2024
Dec. 30, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]                      
Net sales $ 13,344,670 $ 11,762,628 $ 11,541,439 $ 11,334,934 $ 13,019,501 $ 11,925,373 $ 11,526,329 $ 11,569,161 $ 47,983,671 $ 48,040,364 $ 50,824,490
Cost of sales       10,499,996         44,538,726 44,493,227 47,131,098
Depreciation costs                 102,453 97,145 106,072
Intangible asset amortization                 86,878 87,003 91,039
Income from operations $ 248,500 $ 218,174 $ 181,128 170,121 $ 330,935 $ 212,402 $ 206,860 $ 194,150 817,923 944,347 3,248,930
Gain on CLS Sale                 0 0 2,283,820
Stock based compensation                 34,067 0 0
Interest income                 (45,335) (34,977) (22,911)
Interest expense                 338,358 380,191 320,230
Net foreign currency exchange loss                 22,901 42,070 69,597
Other expense                 56,133 34,562 67,473
Income before income taxes       $ 76,681         445,866 522,501 2,814,541
Operating Segments                      
Segment Reporting Information [Line Items]                      
Net sales                 47,983,671 48,040,364 50,824,490
Cost of sales                 44,538,726 44,493,227 47,131,098
Compensation                 1,680,236 1,700,199 1,900,905
Depreciation costs                 102,453 97,145 106,072
Intangible asset amortization                 86,878 87,003 91,039
Other departmental operating expenses                 510,156 506,330 401,409
Integration and transition costs                 8,510 20,094 23,455
Other segment items                 132,100 127,659 97,594
Total segment expenses                 47,059,059 47,031,657 49,751,572
Income from operations                 924,612 1,008,707 1,072,918
Operating Segments | North America                      
Segment Reporting Information [Line Items]                      
Net sales                 17,373,047 18,195,652 20,908,493
Cost of sales                 15,973,155 16,712,010 19,231,758
Compensation                 840,696 865,403 972,994
Depreciation costs                 74,939 66,153 72,991
Intangible asset amortization                 42,148 42,175 42,253
Other departmental operating expenses                 193,057 223,792 249,633
Integration and transition costs                 5,659 15,745 (2,334)
Other segment items                 (78,766) (80,476) (72,930)
Income from operations                 322,159 350,850 414,128
Operating Segments | EMEA                      
Segment Reporting Information [Line Items]                      
Net sales                 14,260,257 14,481,069 15,052,242
Cost of sales                 13,183,955 13,367,664 13,942,955
Compensation                 504,847 503,676 594,098
Depreciation costs                 15,249 17,056 18,016
Intangible asset amortization                 23,958 23,782 25,126
Other departmental operating expenses                 170,552 158,026 52,699
Integration and transition costs                 2,839 (31) 16,497
Other segment items                 99,437 93,697 88,028
Income from operations                 259,420 317,199 314,823
Operating Segments | Asia-Pacific                      
Segment Reporting Information [Line Items]                      
Net sales                 12,756,802 11,573,489 11,184,575
Cost of sales                 12,132,315 10,950,647 10,585,158
Compensation                 204,894 209,448 219,963
Depreciation costs                 6,648 7,834 8,669
Intangible asset amortization                 17,441 17,594 20,308
Other departmental operating expenses                 91,503 73,192 58,233
Integration and transition costs                 1,656 (8) 6,864
Other segment items                 78,896 67,639 54,886
Income from operations                 223,449 247,143 230,494
Operating Segments | Latin America                      
Segment Reporting Information [Line Items]                      
Net sales                 3,593,565 3,790,154 3,679,180
Cost of sales                 3,249,301 3,462,906 3,371,227
Compensation                 129,799 121,672 113,850
Depreciation costs                 5,617 6,102 6,396
Intangible asset amortization                 3,331 3,452 3,352
Other departmental operating expenses                 55,044 51,320 40,844
Integration and transition costs                 (1,644) 4,388 2,428
Other segment items                 32,533 46,799 27,610
Income from operations                 119,584 93,515 113,473
Corporate                      
Segment Reporting Information [Line Items]                      
Income from operations                 (47,996) (33,320) (72,390)
Reconciling items excluding corporate nonsegment                      
Segment Reporting Information [Line Items]                      
Cash-based compensation                 (24,626) (31,040) (35,418)
Gain on CLS Sale                 0 0 2,283,820
Stock based compensation                 $ (34,067) $ 0 $ 0