XML 83 R61.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Narrative (Details)
€ in Thousands, $ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Oct. 25, 2024
USD ($)
Jul. 02, 2021
USD ($)
Oct. 31, 2024
USD ($)
Sep. 30, 2024
USD ($)
Rate
Jun. 29, 2024
USD ($)
Sep. 30, 2023
USD ($)
Rate
Jun. 30, 2023
USD ($)
Jul. 01, 2023
Dec. 28, 2024
USD ($)
Dec. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 28, 2024
EUR (€)
Apr. 22, 2021
USD ($)
Debt Instrument [Line Items]                          
Repayment of term loans                 $ 483,100 $ 560,000 $ 517,500    
Total debt                 3,353,140 3,923,608      
Term Loan Credit Facility                          
Debt Instrument [Line Items]                          
Repayment of term loans     $ 233,100                    
Term Loan Credit Facility | Secured Overnight Financing Rate (SOFR) | Maximum                          
Debt Instrument [Line Items]                          
Basis spread on variable rate               5.317%          
ABL revolving credit facility | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Maximum borrowing capacity                 3,870,281        
Total debt                 $ 0 $ 30,000      
Weighted average interest rate                 6.70% 8.10%   6.70%  
Current capacity used                 $ 312,630        
Senior Notes                          
Debt Instrument [Line Items]                          
Net of debt issuance cost   $ 1,945,205                      
Senior Notes | Senior Secured Notes, Due 2029                          
Debt Instrument [Line Items]                          
Debt instrument, face amount                         $ 2,000,000
Basis spread on variable rate   4.75%                      
Net of debt issuance cost   $ 54,795             30,232 $ 37,250      
Total debt                 1,969,768 1,962,750      
Line of Credit | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Net of debt issuance cost   1,920,761                      
Line of Credit | Term Loan Credit Facility | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Basis spread on variable rate           5.317%              
Net of debt issuance cost   59,239             28,998 35,780      
Maximum borrowing capacity   2,000,000                      
Debt, discount   $ 20,000             12,020 11,733      
Quarterly amortization percentage   0.0100                      
Repayment of term loans $ 233,100     $ 100,000 $ 150,000 $ 50,000 $ 500,000            
Reduction of interest rate | Rate       0.50%   0.25%              
Total debt                 885,882 1,362,487      
Line of Credit | Term Loan Credit Facility | Revolving Credit Facility | Base Rate                          
Debt Instrument [Line Items]                          
Basis spread on variable rate       0.50%                  
Line of Credit | Term Loan Credit Facility | Revolving Credit Facility | One Month SOFR Rate | Minimum                          
Debt Instrument [Line Items]                          
Basis spread on variable rate       1.00%                  
Floor interest rate       1.50%                  
Line of Credit | Term Loan Credit Facility | Revolving Credit Facility | One Month SOFR Rate | Maximum                          
Debt Instrument [Line Items]                          
Basis spread on variable rate       1.75%                  
Line of Credit | Term Loan Credit Facility | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)                          
Debt Instrument [Line Items]                          
Basis spread on variable rate       2.75%                  
Floor interest rate       0.50%                  
Line of Credit | ABL revolving credit facility | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Maximum borrowing capacity   $ 3,500,000                      
Total debt   $ 500,000             0 30,000      
Line of Credit | ABL revolving credit facility | Revolving Credit Facility | Base Rate | Minimum                          
Debt Instrument [Line Items]                          
Basis spread on variable rate   0.25%                      
Line of Credit | ABL revolving credit facility | Revolving Credit Facility | Base Rate | Maximum                          
Debt Instrument [Line Items]                          
Basis spread on variable rate   0.75%                      
Line of Credit | ABL revolving credit facility | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)                          
Debt Instrument [Line Items]                          
Floor interest rate   0.00%                      
Line of Credit | ABL revolving credit facility | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) | Minimum                          
Debt Instrument [Line Items]                          
Basis spread on variable rate   1.25%                      
Line of Credit | ABL revolving credit facility | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR) | Maximum                          
Debt Instrument [Line Items]                          
Basis spread on variable rate   1.75%                      
Line of Credit | ABS Facility | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Maximum borrowing capacity                 390,788     € 375,000  
Total debt                 $ 312,630 $ 331,920      
Weighted average interest rate                 4.90% 4.40%   4.90%  
Line of Credit | Other Credit Facilities | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Maximum borrowing capacity                 $ 850,262        
Total debt                 $ 182,713 $ 217,463      
Weighted average interest rate                 6.90% 7.90%   6.90%  
Letters of credit outstanding                 $ 166,613 $ 108,690