XML 197 R77.htm IDEA: XBRL DOCUMENT v3.24.3
SCHEDULE OF CONSOLIDATED BALANCE SHEETS (Details)
Sep. 30, 2024
USD ($)
Jun. 30, 2024
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Nov. 30, 2023
USD ($)
Sep. 30, 2023
USD ($)
Jul. 06, 2023
USD ($)
Jun. 30, 2023
USD ($)
Jun. 05, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Nov. 30, 2022
USD ($)
Mar. 21, 2022
USD ($)
Mar. 21, 2022
SGD ($)
Dec. 31, 2021
USD ($)
Nov. 30, 2021
USD ($)
Current Assets                                
Cash $ 832,368     $ 878,803 $ 585,654             $ 1,172,581        
Other current assets         117,500             9,043        
Total Current Assets 1,750,434     957,456 703,154             1,194,624        
Cash and marketable securities held in Trust Account       21,252,639             88,102,610        
TOTAL ASSETS 2,920,066     1,983,518 21,955,793             89,297,234        
Current Liabilities                                
Accounts payable and accrued expenses 446,807     137,199 632,270           $ 60,771 376,541        
Extension Loan – Related Party         205,305   $ 69,158   $ 68,928            
Total Current Liabilities 1,921,780     2,770,587 837,575             376,541        
Deferred underwriting compensation         3,018,750             3,018,750        
Total Liabilities       2,952,967 3,856,325             3,395,291        
Commitments and Contingencies                          
Temporary equity:                                
Class A common stock subject to possible redemption; 1,976,036 shares (at approximately $10.35 per share) as of December 31, 2023       20,457,011             87,934,212        
Stockholders’ Equity                                
Preferred stock, US$0.001 par value; 10,000,000 shares authorized; none issued and outstanding as of December 31, 2022                        
Common stock, US$.001 par value; 50,000,000 shares authorized; 10,000 shares issued and outstanding as of December 31, 2022 2,226     10                        
Retained earnings (5,038,656)     (781,085) (2,357,806)           873,306 (2,032,532)        
Total HWH International Inc. Stockholders’ (deficit) equity (374,893)     (978,115) (2,357,543)             (2,032,269)        
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY 2,920,066     1,983,518 21,955,793             89,297,234        
Cash and cash equivalents 832,368     1,159,201 585,654             1,172,581 $ 183,311 $ 243,567    
Accounts Receivable, net 35,067     28,611   $ 24,189         9,070       $ 2,519  
Inventory 1,894     1,977                        
Other receivables 120,082     41,203                        
Convertible note receivable - related party 739,590                 198,125          
Prepaid expenses 17,542     6,862                        
Non-Current Assets                                
Property and Equipment, net 36,718     129,230             166,338          
Investment in associate, related party                     155,369          
Deposit 406,479     298,324                        
Operating lease right-of-use assets, net 711,458     598,508                        
Total Non-Current Assets 1,169,632     1,026,062                        
Accrued commissions 82,154     85,206                        
VAT payable                              
Due to related party, net 685,153                              
Operating lease liabilities - Current 438,011     429,687                        
Deferred revenue                              
Non-Current Liabilities                                
Operating lease liabilities - Non-current 286,759     182,380                        
Total Non-Current Liabilities 1,249,399     182,380                        
Accumulated other comprehensive loss (289,586)     (197,040)             (200,039)          
Non-controlling interests 123,780     8,666             4,836          
Total Stockholders’ (Deficit) Equity (251,113) $ (3,499,462) $ (2,967,998) (969,449) (2,357,543) $ (2,646,458)   $ (2,183,356)   $ (1,574,742) (1,805,434) (2,032,269)     $ 1,599,667 $ 20,000
Related Party [Member]                                
Stockholders’ Equity                                
Other receivables                     13,000        
Non-Current Assets                                
Due to related party, net       2,118,495                        
Previously Reported [Member]                                
Current Assets                                
Cash       280,398                        
Total Current Assets       380,398             2,049,910          
Cash and marketable securities held in Trust Account       21,346,768                        
TOTAL ASSETS       21,727,166             3,701,755          
Current Liabilities                                
Accounts payable and accrued expenses       30,155             63,354          
Total Current Liabilities       3,254,210             2,412,279          
Commitments and Contingencies                              
Temporary equity:                                
Class A common stock subject to possible redemption; 1,976,036 shares (at approximately $10.35 per share) as of December 31, 2023       20,457,011                        
Stockholders’ Equity                                
Preferred stock, US$0.001 par value; 10,000,000 shares authorized; none issued and outstanding as of December 31, 2022                            
Common stock, US$.001 par value; 50,000,000 shares authorized; 10,000 shares issued and outstanding as of December 31, 2022                   10          
Retained earnings       (1,984,318)             930,175          
Total HWH International Inc. Stockholders’ (deficit) equity       (1,984,055)             734,982          
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY       21,727,166             3,701,755          
Cash and cash equivalents                     1,651,088          
Accounts Receivable, net                   9,070          
Inventory                   34,126          
Other receivables                   337,798          
Convertible note receivable - related party                              
Prepaid expenses       100,000             17,828          
Non-Current Assets                                
Property and Equipment, net                   166,338          
Investment in associate, related party                     207,402          
Deposit                   305,036          
Operating lease right-of-use assets, net                   973,069          
Total Non-Current Assets       21,346,768             1,651,845          
Accrued commissions                   143,383          
VAT payable                     101,373          
Due to related party, net       205,305                        
Operating lease liabilities - Current                   419,303          
Deferred revenue                     21,198          
Non-Current Liabilities                                
Operating lease liabilities - Non-current                   559,330          
Total Non-Current Liabilities                   559,330          
Accumulated other comprehensive loss                   (195,203)          
Non-controlling interests                   (4,836)          
Total Stockholders’ (Deficit) Equity       (1,984,055)             730,146          
Previously Reported [Member] | Related Party [Member]                                
Non-Current Assets                                
Due to related party, net                     1,663,668          
Revision of Prior Period, Reclassification, Adjustment [Member]                                
Current Assets                                
Total Current Assets                     (103,956)          
TOTAL ASSETS                     (155,989)          
Current Liabilities                                
Accounts payable and accrued expenses                     (2,583)          
Total Current Liabilities                     (103,956)          
Stockholders’ Equity                                
Preferred stock, US$0.001 par value; 10,000,000 shares authorized; none issued and outstanding as of December 31, 2022                              
Common stock, US$.001 par value; 50,000,000 shares authorized; 10,000 shares issued and outstanding as of December 31, 2022                              
Retained earnings                     (56,869)          
Total HWH International Inc. Stockholders’ (deficit) equity                     (61,705)          
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY                     (155,989)          
Cash and cash equivalents                              
Accounts Receivable, net                              
Inventory                              
Other receivables                     (302,081)          
Convertible note receivable - related party                     198,125          
Prepaid expenses                              
Non-Current Assets                                
Property and Equipment, net                              
Investment in associate, related party                     (52,033)          
Deposit                              
Operating lease right-of-use assets, net                              
Total Non-Current Assets                     (52,033)          
Accrued commissions                              
VAT payable                     (101,373)          
Operating lease liabilities - Current                              
Deferred revenue                              
Non-Current Liabilities                                
Operating lease liabilities - Non-current                              
Total Non-Current Liabilities                              
Accumulated other comprehensive loss                     (4,836)          
Non-controlling interests                     9,672          
Total Stockholders’ (Deficit) Equity                     (52,033)          
Revision of Prior Period, Reclassification, Adjustment [Member] | Related Party [Member]                                
Non-Current Assets                                
Due to related party, net                              
Restated [Member]                                
Current Assets                                
Cash       1,159,201             1,651,088          
Total Current Assets       1,337,854             1,945,954          
Cash and marketable securities held in Trust Account       21,346,768                        
TOTAL ASSETS       23,710,684             3,545,766          
Current Liabilities                                
Accounts payable and accrued expenses       167,354             60,771          
Total Current Liabilities       6,024,797             2,308,323          
Total Liabilities                     2,867,653          
Commitments and Contingencies                              
Temporary equity:                                
Class A common stock subject to possible redemption; 1,976,036 shares (at approximately $10.35 per share) as of December 31, 2023       20,457,011                        
Stockholders’ Equity                                
Preferred stock, US$0.001 par value; 10,000,000 shares authorized; none issued and outstanding as of December 31, 2022                            
Common stock, US$.001 par value; 50,000,000 shares authorized; 10,000 shares issued and outstanding as of December 31, 2022       1             10          
Retained earnings       (2,765,403)             873,306          
Total HWH International Inc. Stockholders’ (deficit) equity       (2,962,170)             673,277          
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY       23,710,684             3,545,766          
Cash and cash equivalents                     1,651,088          
Accounts Receivable, net       28,611             9,070          
Inventory       1,977             34,126          
Other receivables       41,203             35,717          
Convertible note receivable - related party                   198,125          
Prepaid expenses       106,862             17,828          
Non-Current Assets                                
Property and Equipment, net       129,230             166,338          
Investment in associate, related party                     155,369          
Deposit       298,324             305,036          
Operating lease right-of-use assets, net       598,508             973,069          
Total Non-Current Assets       22,372,830             1,599,812          
Accrued commissions       85,206             143,383          
VAT payable                              
Due to related party, net       2,323,800                        
Operating lease liabilities - Current       429,687             419,303          
Deferred revenue                     21,198          
Non-Current Liabilities                                
Operating lease liabilities - Non-current       182,380             559,330          
Total Non-Current Liabilities       182,380             559,330          
Accumulated other comprehensive loss       (197,040)             (200,039)          
Non-controlling interests       8,666             4,836          
Total Stockholders’ (Deficit) Equity       (2,953,504)             678,113          
Restated [Member] | Related Party [Member]                                
Non-Current Assets                                
Due to related party, net                     $ 1,663,668          
Common Class A [Member]                                
Stockholders’ Equity                                
Common stock, US$.001 par value; 50,000,000 shares authorized; 10,000 shares issued and outstanding as of December 31, 2022       47             47        
Common Class A [Member] | Previously Reported [Member]                                
Stockholders’ Equity                                
Common stock, US$.001 par value; 50,000,000 shares authorized; 10,000 shares issued and outstanding as of December 31, 2022       47                        
Common Class A [Member] | Restated [Member]                                
Stockholders’ Equity                                
Common stock, US$.001 par value; 50,000,000 shares authorized; 10,000 shares issued and outstanding as of December 31, 2022       47                        
Common Class B [Member]                                
Stockholders’ Equity                                
Common stock, US$.001 par value; 50,000,000 shares authorized; 10,000 shares issued and outstanding as of December 31, 2022       $ 216             $ 216        
Common Class B [Member] | Previously Reported [Member]                                
Stockholders’ Equity                                
Common stock, US$.001 par value; 50,000,000 shares authorized; 10,000 shares issued and outstanding as of December 31, 2022       216                        
Common Class B [Member] | Restated [Member]                                
Stockholders’ Equity                                
Common stock, US$.001 par value; 50,000,000 shares authorized; 10,000 shares issued and outstanding as of December 31, 2022       216                        
Alset, HWH and HWH Merger Sub Inc. [Member]                                
Current Assets                                
Cash       280,398                        
Other current assets       100,000                        
Total Current Assets       380,398                        
Cash and marketable securities held in Trust Account       21,346,768                        
TOTAL ASSETS       21,727,166                        
Current Liabilities                                
Accounts payable and accrued expenses       30,155                        
Extension Loan – Related Party       205,305                        
Total Current Liabilities       235,460                        
Deferred underwriting compensation       3,018,750                        
Total Liabilities       3,254,210                        
Commitments and Contingencies                              
Temporary equity:                                
Class A common stock subject to possible redemption; 1,976,036 shares (at approximately $10.35 per share) as of December 31, 2023       20,457,011                        
Stockholders’ Equity                                
Preferred stock, US$0.001 par value; 10,000,000 shares authorized; none issued and outstanding as of December 31, 2022                              
Retained earnings       (1,984,318)                        
Total HWH International Inc. Stockholders’ (deficit) equity       (1,984,055)                        
TOTAL LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY       21,727,166                        
Alset, HWH and HWH Merger Sub Inc. [Member] | Common Class A [Member]                                
Stockholders’ Equity                                
Common stock, US$.001 par value; 50,000,000 shares authorized; 10,000 shares issued and outstanding as of December 31, 2022       47                        
Alset, HWH and HWH Merger Sub Inc. [Member] | Common Class B [Member]                                
Stockholders’ Equity                                
Common stock, US$.001 par value; 50,000,000 shares authorized; 10,000 shares issued and outstanding as of December 31, 2022       $ 216