XML 164 R44.htm IDEA: XBRL DOCUMENT v3.24.3
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
Nov. 30, 2023
Income Tax Disclosure [Abstract]    
SCHEDULE OF DEFERRED TAX ASSETS

Significant components of the Company’s deferred tax assets and liabilities are as follows:

   2023   2022 
Deferred tax assets:          
Receivable from related party  $1,020   $- 
Inventory   

6,766

    

-

 
Deferred Revenue   -    3,082 
Lease Liability   126,336    202,209 

Accrued Commission

   

18,745

    

31,544

 
Net Operating Loss   

544,191

    

129,220

 
Total deferred tax assets  $697,058   $366,055 
           
Deferred tax liabilities:          
Prepaid commissions  $-   $(1,505)
Right-of-Use Assets   (123,371)   (200,996)
Total deferred tax liabilities  $(123,371)  $(202,501)
           
Deferred tax assets / (liabilities), net  $573,687   $163,554 
Less valuation allowance   (573,687)   (163,554)
Deferred tax asset c/f  $-   $- 

The Company’s deferred tax assets are as follows at November 30, 2023 and 2022:

   November 30,
2023
   November 30,
2022
 
Deferred tax asset          
Net operating loss  $-   $- 
Startup/organizational costs   327,760    241,940 
Total deferred tax asset   327,760    241,940 
Valuation allowance   (327,760)   (241,940)
Deferred tax asset, net of allowance  $-   $- 
SCHEDULE OF INCOME TAX BENEFIT

The provision for income taxes consisted of the following:

SCHEDULE OF INCOME TAX BENEFIT

    2023    2022 
Current  $-   $- 
Deferred   -    - 
Total  $-   $- 

 

   2023   2022 
Income taxes at statutory rate   18.5%   19.0%
Change in valuation allowance   (18.5)%   (19.0)%
Other   -%   -%
Effective tax rate   -%   -%

The income tax provision (benefit) consists of the following for the year November 30, 2023 and November 30, 2022:

   November 30,
2023
   November 30,
2022
 
Federal          
Current  $422,230   $186,923 
Deferred   -    - 
State and Local          
Current   -    - 
Deferred   -    - 
Income tax provision / (benefit)  $422,230   $186,923 
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION  

A reconciliation of the statutory tax rate to the Company’s effective tax rates for the year ended November 30, 2023 and 2022:

 

   Year Ended
November 30,
2023
   Year Ended
November 30,
2022
 
Statutory federal income tax rate   21.00%   21.00%
State taxes, net of federal tax benefit   -    - 
Other   1.48    - 
Change in valuation allowance   21.00    41.21 
Income tax provision (benefit)   43.48%   62.21%