EX-99.2 3 semantix_dfxmar23xexb.htm EX-99.2 Document

semantix_dfxmarx231.jpg


semantix_logoa.jpg
Index to Interim Condensed Consolidated Financial Statements
F-1

Semantix, Inc.
semantix_logoa.jpg
Unaudited Interim Condensed Consolidated Statement of Financial Position
As of March 31, 2023 and December 31, 2022
(In thousands of Brazilian Reais, unless otherwise stated)
NotesMarch 31, 2023December 31, 2022
ASSETS
Current assets
Cash and cash equivalents4231,765 338,020 
Trade receivables 549,058 43,675 
Contract assets586,751 95,871 
Tax receivables 14,958 11,317 
Prepaid expenses and other assets21,622 30,286 
Total current assets404,154 519,169 
Deferred tax asset623,756 22,488 
Other assets4,749 4,774 
Property and equipment, net3,293 3,474 
Right of use asset1,954 2,106 
Intangible assets, net7158,510 150,530 
Total non-current assets192,262 183,372 
Total assets596,416 702,541 
LIABILITIES
Current liabilities
Loans and borrowings829,686 31,001 
Trade and other payables591,391 106,023 
Contract liabilities91,399 1,672 
Lease liabilities1,450 1,292 
Deferred consideration, contingent liabilities and others95,699 26,669 
Taxes payable10,464 14,733 
Total current liabilities140,089 181,390 
Loans and borrowings840,603 47,670 
Lease liabilities806 1,141 
Derivatives financial instruments 1015,737 6,412 
Deferred consideration, contingent liabilities and others939,401 35,574 
Deferred income tax67,648 8,929 
Total non-current liabilities104,195 99,726 
Total liabilities244,284 281,116 
Net assets352,132 421,425 
EQUITY
Share capital11425 425 
Additional paid in capital11872,771 872,771 
Treasury shares11 (b)(22,651)(508)
Capital reserves1121,157 20,300 
Other comprehensive loss11 (c)(7,004)(6,840)
Accumulated loss(516,493)(468,869)
348,205 417,279 
Non-controlling interests3,927 4,146 
Total equity352,132 421,425 
The above unaudited interim condensed consolidated statement of financial position should be read in conjunction with the accompanying notes.
F-2

Semantix, Inc.
semantix_logoa.jpg
Unaudited Interim Condensed Consolidated Statement of Profit or Loss
For the three month periods ended March 31,2023 and 2022
(In thousands of Brazilian Reais, except earnings per share)
Three month periods ended March 31,
Notes20232022
Revenues1339,679 39,434 
Cost of sales14(22,805)(26,726)
Gross profit16,874 12,708 
Operating expenses
Sales and marketing expenses14(14,252)(9,252)
General and administrative expenses14(36,192)(22,305)
Research and development14(12,696)(7,278)
Other expenses14— (17,463)
Operating loss(46,266)(43,590)
Financial income1510,363 4,295 
Financial expenses15(14,461)(6,493)
Net financial results(4,098)(2,198)
Loss before income tax(50,364)(45,788)
Income tax62,549 1,902 
Loss for the period(47,815)(43,886)
Net loss attributed to:
Controlling interest(47,624)(43,824)
Non-controlling interest(191)(62)
(47,815)(43,886)
Loss per share:
Basic and diluted losses per share (R$)18(0.69)(0.64)

The above unaudited interim condensed consolidated statement of profit or loss should be read in conjunction with the accompanying notes.
F-3

Semantix, Inc.
semantix_logoa.jpg
Unaudited Interim Condensed Consolidated Statement of Other Comprehensive Income or Loss
 
For the three month periods ended March 31, 2023 and 2022
(In thousands of Brazilian Reais, except earnings per share)
Three month periods ended March 31,
Notes20232022
Loss for the period(47,815)(43,886)
Other comprehensive income (loss)
Items that are or may be reclassified subsequently to profit or loss
Foreign currency translation differences719 1,935 
Loss - Hedge activities16(883)— 
Total comprehensive loss for the period(47,979)(41,951)
Comprehensive loss attributed to:
Controlling interest(47,788)(41,765)
Non-controlling interest(191)(186)
The above unaudited interim condensed consolidated statement of other comprehensive income or loss
should be read in conjunction with the accompanying notes.
F-4

Semantix, Inc.
semantix_logoa.jpg
Unaudited Interim Condensed Consolidated Statement of Changes in Equity
For the three month periods ended March 31, 2023 and 2022
(In thousands of Brazilian Reais, unless otherwise stated)
Attributable to the owner of the Company
NotesShare capitalAdditional
Paid-in
Capital
Treasury SharesCapital reservesLoss -Hedge
activities
Foreign currency
translation reserve
Accumulated lossTotalNon-controlling interestTotal Equity
Balance as of December 31, 202155,818   15,999  (1,022)(140,477)(69,682)5,787 (63,895)
Loss for the period— — — — — — (43,824)(43,824)(62)(43,886)
Foreign currency translation differences— — — — — 1,935 — 1,935 — 1,935 
Total comprehensive income (loss) for the period     1,935 (43,824)(41,889)(62)(41,951)
Transactions with owners of the Group:
Stock option plan— — — 1,235 — — — 1,235 — 1,235 
Acquisition of non-controlling interest— — — — — — — — (119)(119)
Balance as of March 31, 202255,818   17,234  913 (184,301)(110,336)5,606 (104,730)
Balance as of December 31, 2022425 872,771 (508)20,300 (3,341)(3,499)(468,869)417,279 4,146 421,425 
Loss for the period— — — — — — (47,624)(47,624)(191)(47,815)
Foreign currency translation differences— — — — — 719 — 719 — 719 
Hedging activities losses— — — — (883)— — (883)— (883)
Total comprehensive income (loss) for the period    (883)719 (47,624)(47,788)(191)(47,979)
Transactions with owners of the Group:
Transaction with non-controlling interest- Tradimus— — — — — — — — (28)(28)
Stock option plan12— — — 857 — — — 857 — 857 
Treasury shares11— — (22,143)— — — — (22,143)— (22,143)
Balance as of March 31, 2023425 872,771 (22,651)21,157 (4,224)(2,780)(516,493)348,205 3,927 352,132 
F-5

Semantix, Inc.
semantix_logoa.jpg
Unaudited Interim Condensed Consolidated Statement of Cash Flows
For the three month periods ended March 31, 2023 and 2022
(In thousands of Brazilian Reais, unless otherwise stated)
Three month periods ended March 31,
Notes20232022
Cash flows from operating activities
Loss for the period(47,815)(43,886)
Adjustments for:
Depreciation and amortization147,970 3,711 
Deferred income tax6(2,549)(2,062)
Onerous contract14— (1,174)
Fair value adjustment of derivatives financial instruments178,738 — 
Stock option plan12857 1,235 
Trade and other receivables expected loss51,294 685 
Accounts receivable write-off5(238)(355)
Provision for contingencies1,517 (3,856)
Interest accrued2,761 5,257 
Adjusted loss for the period(27,465)(40,445)
Change in operating assets and liabilities
Trade and other receivables52,681 (7,748)
Tax receivables (3,641)510 
Prepaid expenses and other assets3,669 (3,583)
Account payables and accrued expenses(14,928)1,334 
Taxes payable(4,269)(321)
Deferred consideration, contingent liabilities and others9(22,871)1,319 
Cash used in operations(66,824)(48,934)
Interest paid(976)(2,341)
Net cash outflow from operating activities(67,800)(51,275)
Cash flows from investment activities
Purchase and development of intangible assets7(9,476)(7,351)
Acquisition of subsidiaries net of cash acquired3(1,988)— 
Acquisitions of property and equipment(55)(164)
Net cash outflow from investment activities(11,519)(7,515)
Cash flows from financing activities
Loans obtained8— 82,015 
Transactions with non-controlling interests5,018 — 
Proceeds from non-controlling interest(28)— 
Payment of loans8(10,109)(10,800)
Purchase of treasury shares11(22,143)— 
Lease payments(393)(341)
Net cash inflow (outflow) from financing activities(27,655)70,874 
Increase (decrease) in cash and cash equivalents(106,974)12,084 
Cash and cash equivalents at the beginning of the period4338,020 52,149 
Cash and cash equivalents at the end of the period4231,765 66,168 
Net foreign exchange difference719 1,935 
Increase (decrease) in cash and cash equivalents (106,974)12,084 
Supplemental non-cash flow information
Remeasurement of lease agreement157  
Unpaid amount related to business combination92,032  
Other receivables related to the sale of non-controlling interest5,018  

The above unaudited interim condensed consolidated statement of cash flows should be read in conjunction with the accompanying notes.
F-6

Semantix, Inc.
semantix_logoa.jpg
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of March 31, 2023
(In thousands of Brazilian Reais, unless otherwise stated)

Note 1. General Information
Semantix, Inc. (the "Company" or "Semantix") is a Cayman Island exempted limited liability company, incorporated on November 8, 2021. The registered office of the Company is PO Box 309, Ugland House, Grand Cayman, KYI-1104, Cayman Islands. The Company's principal executive office is located in the city of São Paulo, Brazil. The Company is a holding company controlled mostly by a group of individuals, which hold collectively 77.6% of the outstanding shares.
The Company and its subsidiaries (jointly, the "Group") are engaged in the provision of big data, data analytics and artificial intelligence, developing disruptive solutions and platforms as a one-stop-shop for data driven solutions. The Group provides software as a service ("SaaS") and platform as a service ("PaaS") as its core business, with a focus on providing complete solutions in data integration, data engineering, analytics, data sharing and governance, and artificial intelligence and machine learning tools to assist with automation.

Corporate reorganization and transaction with Alpha Capital
On August 2, 2022, the Group carried out a capital reorganization transaction (referred to as the “SPAC merger”) in order to prepare the structure for the transaction with Alpha Capital Acquisition Company ("Alpha"), a special purpose acquisition company. The original capital contributed by the shareholders of Semantix Tecnologia da Informação S.A ("Semantix Tecnologia") was contributed to the Company, resulting in those shareholders obtaining a direct interest in the Company. In additional, as part of this corporate reorganization, Semantix became the controlling shareholder of Semantix AI Ltd. ("Semantix AI") which directly controls Semantix Tecnologia and the other operating companies of the Group.
On August 4, 2022, Semantix became a publicly traded company through the merger with Alpha. On the date, Semantix’s ordinary shares and warrants began trading on the Nasdaq Global Market under the ticker symbols “STIX” and “STIXW”, respectively. The shares offered were registered under the Securities Act of 1934, as amended, pursuant to the Company's Registration Statement on Form F-4 (Registration No. 333-262552), which was declared effective by the Securities and Exchange Commission on July 11, 2022. After the effectiveness of the Registration Statement, the corporate reorganization and subsequently approval of the transaction with Alpha could be made.
The issuance of the unaudited interim condensed consolidated financial statements was authorized by the Board of Directors on May 5, 2023.
F-7

Semantix, Inc.
semantix_logoa.jpg
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of March 31, 2023
(In thousands of Brazilian Reais, unless otherwise stated)
Note 2. Basis of preparation and changes to the Group's accounting policies
2.1. Basis of preparation
The unaudited interim condensed consolidated statements of financial position as of March 31, 2023 and December 31, 2022; the unaudited interim condensed consolidated statements of profit or loss and comprehensive income, the changes in equity and the cash flows for three month periods ended March 31, 2023 and 2022 (“the financial statements”) have been prepared in accordance with IAS 34 Interim Financial Reporting as issued by the International Accounting Standards Board (“IASB”).
The unaudited interim condensed consolidated financial statements do not include all the information and disclosures required in an annual consolidated financial statement. Accordingly, this report is to be read in conjunction with the Group’s annual consolidated financial statements as of and for the year ended December 31, 2022. Additionally, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group’s financial position and performance since the last annual consolidated financial statements.
The accounting policies adopted are consistent with those of the previous financial year and interim reporting periods.
The unaudited interim condensed consolidated financial statements have been prepared on a historical cost basis, except for financial instruments that have been measured at fair value.
2.2. New standards, interpretations and amendments adopted by the Group
Certain new accounting standards and interpretations have been published that are not mandatory for the March 31, 2023 reporting periods and have not been early adopted by the Group. The Group is still in the process of analyzing the complete impact of such new standards for future periods.
2.3. Basis of consolidation
There were no changes since December 31, 2022 in the accounting practices adopted for consolidation of the Company’s direct and indirect interests in its subsidiaries for the purposes of these unaudited interim condensed consolidated financial statements, except for the following items:
 Place of Business/Country of IncorporationGroup’s interest (i)Principal Activities
March 31, 2023December 31, 2022
%%
Indirectly controlled
Semantix, US Holding, Inc (ii)United States100.0Holding company and SaaS and PaaS provider
Elemeno Inc. (iii)United States100.0SaaS and PaaS provider
(i) Represents the Group’s interest in total capital and voting capital of its subsidiaries.
(ii) New subsidiaries that commenced operations during the three month periods ended of March 31, 2023.
(iii) New subsidiary acquired. See further details in note 3.
F-8

Semantix, Inc.
semantix_logoa.jpg
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of March 31, 2023
(In thousands of Brazilian Reais, unless otherwise stated)
2.4. Segment reporting
In reviewing the operational performance of the Group and allocating resources purposes, the Chief Operating Decision Maker ("CODM") of the Group, who is the Group’s Chief Executive Officer (“CEO”) and the Board of Directors (“BoD”), reviews the consolidated results as a whole. The CODM considers the whole Group a single operating and reportable segment, when monitoring operations, making decisions on fund allocation, and evaluating performance. The CODM reviews relevant financial data on a consolidated basis for all subsidiaries and business lines. Disaggregated information is only reviewed at the revenue level (Note 13), with no corresponding detail at any margin or profitability levels.
The Group’s revenue, profit or loss, and assets and liabilities for this one reportable segment can be determined by reference to the consolidated financial statements.
See Note 13 for a breakdown of Group's non-current assets and revenue by geographic area.
2.5. Functional and reporting currency
Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (‘the functional currency’). The functional currency of Semantix is US Dollar (“USD” or “$”). The unaudited interim condensed consolidated financial statements are presented in Brazilian Reais (“BRL” or “R$”), as the Group understands that financial statements presented in BRL brings more relevant information to its stakeholders when evaluating the Group’s operation performance. All amounts are rounded to the nearest thousands, except when otherwise indicated.
2.6. Critical estimates and accounting judgments
Management has made judgments and estimates that affect the application of the Group’s accounting policies and the reported amounts of assets, liabilities, revenues, and expenses. Actual results may differ from these estimates. Accounting estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Revisions to estimates are recognized prospectively.
In preparing these unaudited interim condensed consolidated financial statements, the significant judgments and estimates made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that are set at the consolidated financial statements as of and for the year ended December 31, 2022.
Note 3. Business combinations
Acquisiton of Elemeno
On January 4, 2023, Semantix entered into an agreement, through its for the acquisition of 100% of total share capital of Elemeno Inc. (“Elemeno”), a US-based, cloud-managed, machine learning operations (MLOps) platform provider focused on helping businesses leverage the benefits of artificial intelligence. Elemeno specifically aims to automate the development, deployment, and management of machine learning (ML) software with an easy-to-use interface and, in so doing, accelerate artificial intelligence adoption for businesses and organizations. Semantix expects the acquisition of Elemeno to complement and enhance its flagship proprietary platform, the Semantix Data Platform (SDP), and specifically strengthen SDP’s MLOps suite. The transaction was structured as a merger of a Semantix subsidiary with Elemeno, with the surviving company becoming a subsidiary of Semantix. On February 21, 2023, the acquisition was consummated.
The acquisition of Elemeno is recently completed and the allocation of the purchase price to acquire assets, including goodwill, and assumed liabilities is still preliminary pending receipt of the final fair value valuations of the acquired assets and assumed liabilities as of the closing date of the transaction.
F-9

Semantix, Inc.
semantix_logoa.jpg
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of March 31, 2023
(In thousands of Brazilian Reais, unless otherwise stated)
These acquisition is not considered material for Semantix unaudited interim consolidated financial statements. The preliminary purchase price were mostly allocated to goodwill, representing the value of expected synergies arising from the acquisition.
For the concluded acquisition, the total consideration paid is R$4,020,being: i) R$1,988 paid in cash and ii) R$2,032 payable in annual installments from 2024 to 2026.
The results of these operations of the businesses acquired for periods prior to acquisition dates, individually and in the aggregate, were not material to the Company´s unaudited interim consolidated statements of profit or loss. Therefore, the unaudited interim consolidated financial statements do not include this information.
Note 4. Cash and cash equivalents
March 31, 2023December 31, 2022
Cash and bank accounts10,464 60,278 
Short-term investments221,301 277,742 
231,765 338,020 
Financial investments have immediate convertibility characteristics in a known amount of cash and are not subject to risk of significant change in value, being recorded by the increased cost values of income earned up to the statement of financial position dates, which do not exceed their market or realization value.
Note 5. Trade receivables and other payables
a) Trade and other receivables and contract assets
Trade receivables and contract assets are as follows:
March 31, 2023December 31, 2022
Trade receivables 74,444 68,040 
Contract assets (a)86,751 95,871 
Expected credit loss (b)(25,386)(24,365)
135,809 139,546 
(a)Amounts to be received for unbilled work during the year ended March 31, 2023 and December 31, 2022.
(b)The loss allowance was calculated based on the provision matrix calculated by the Group related historical loss experienced on its trade receivables. The Group further added qualitative management overlays to arrive at management’s best estimate.
F-10

Semantix, Inc.
semantix_logoa.jpg
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of March 31, 2023
(In thousands of Brazilian Reais, unless otherwise stated)
The movement for the expected credit loss balance is as follows:
Opening balance as of January 1, 2023(24,365)
Additions, net(1,294)
Foreign exchange rate35 
Write-off238 
Closing balance as of March 31, 2023(25,386)
The trade receivables by aging are distributed as follows:
March 31, 2023December 31, 2022
Current61,220 54,112 
Overdue between:
From 1 to 30 days3,576 11,680 
From 31 to 60 days6,802 2,216 
More than 61 days2,846 32 
74,444 68,040 
b) Trade and other payables
The breakdown of trade and other payables is as follows:
March 31, 2023December 31, 2022
Suppliers62,091 74,621 
Labor and social obligations29,279 31,379 
Other accounts payables21 23 
91,391 106,023 
Current91,391 106,023 
Note 6. Income tax
a)Current tax expense
Corporate income tax and social contribution on net income were calculated in accordance with applicable law. The Group has operations in countries with different tax regimes.
Considering that Semantix is domiciled in Cayman and there is no income tax in that jurisdiction, the combined tax rate of 34% demonstrated above is the current rate applied to Semantix Tecnologia which is the operational and main company of all operating entities of the Group in Brazil.
The corporate income tax ("IRPJ") was calculated at the basic rate of 15% on taxable income plus the additional 10%, according to specific legislation, and the social contribution on profit ("CSLL") was calculated at the rate of 9% on taxable income. The tax on profit, before tax, differs from the theoretical value that would be obtained with the use of the weighted average tax rate, applicable to the profits of Brazilian companies.
F-11

Semantix, Inc.
semantix_logoa.jpg
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of March 31, 2023
(In thousands of Brazilian Reais, unless otherwise stated)
b)Reconciliation of income tax expense and social contribution

The tax on the Group's pre-tax profit differs from the theoretical amount that would arise using the weighted average tax rate applicable to profits of the consolidated entities. The following is a reconciliation of income tax expense to profit (loss) for the year, calculated by applying the combined Brazilian statutory rates at 34% for the period ended March 31:
March 31, 2023March 31, 2022
Loss before income tax(50,364)(45,788)
Income tax at the nominal Brazilian tax rate - 34%
17,124 15,568 
Tax paid on profits of overseas subsidiaries(846)198 
Deferred tax not recognized (b)(17,781)(15,585)
Effects from entities taxed at different taxation regimes (a) 6,001 2,877 
Share-based payment292 123 
Expected credit losses276 — 
Contingency(3,578)956 
Others1,061 (2,235)
Total adjustments(14,575)(13,666)
Effective tax rate- %5.1 %4.2 %
Income tax as reported2,549 1,902 
Current income tax (36)
Deferred income tax2,549 1,938 
The tax expense was determined based on the Brazilian corporate income tax (CIT) rate considering that, currently, the main operation is in Brazil. This table reconciles the expected income tax expense, computed by applying the combined Brazilian tax rate of 34%, to the actual income tax expense.
(a) Certain eligible subsidiaries adopted the Presumed Profit Method (“PPM”) tax regime and the effect of the presumed profit of subsidiaries represents the difference between the taxation based on this method and the amount that would be due based on the statutory rate applied to the taxable profit of the subsidiaries. Additionally, some entities adopt different taxation regimes according to the applicable rules in their jurisdictions.
The tax expense was determined based on the Brazilian corporate income tax (CIT) rate considering that, currently, the main operation is in Brazil. This table reconciles the expected income tax expense, computed by applying the combined Brazilian tax rate of 34%, to the actual income tax expense.
b) Unrecognized deferred taxes
Unrecognized deferred tax assets correspond to the tax benefit related to future utilization of net operating losses of the Group. In that case, the deferred tax asset was not recognized due to the lack of expectation of utilization of such net operating losses in the foreseeable future. The net operating loss not recognized for the Brazilian entities are in the amount of R$ 52.297 (March 31, 2022 - R$45.838).
F-12

Semantix, Inc.
semantix_logoa.jpg
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of March 31, 2023
(In thousands of Brazilian Reais, unless otherwise stated)
c)    Deferred tax assets
Balance as of January 1, 2023Recognized in profit or lossBalance as of March 31, 2023
Bonus provision3,367 1,502 4,869 
Contingency8,387 — 8,387 
Right of use asset1,710 119 1,829 
Impairment of trade receivables4,407 (735)3,672 
Share-based payment4,618 382 5,000 
Deferred tax assets22,488 1,268 23,756 
d)    Deferred tax liabilities
Balance as of January 1, 2023Recognized in profit or lossBalance as of March 31, 2023
Effect of changes in foreign exchange rates(155)(191)(346)
Net gain or loss on hedge instruments(1,581)1,436 (145)
Identifiable assets acquired(7,193)36 (7,157)
Total(8,929)1,281 (7,648)
Note 7. Intangible assets, net
Details of intangible assets and changes in the Group's intangible assets balances are presented below:
GoodwillSoftwareBrandsContract with customersDevelopment costsTotal
As of December 31, 202273,596 8,902 8,340 8,308 51,384 150,530 
Additions— 2,075 — — 7,901 9,976 
Business combination (Note 3)5,430 — — — — 5,430 
Amortization— (511)(74)(271)(6,570)(7,426)
As of March 31, 202379,026 10,466 8,266 8,037 52,715 158,510 
(i) On March 28, 2023, the Company acquired certain group of assets which includes the software of ATSaúde as part of the company’s strategic plan to expand its offerings ans presence in Healthcare & Life Science industry in Brazil. The acquisition is recognized at cost.
There were no events or changes in circumstances that indicate that the carrying amount of intangible assets with finite useful life may not be recoverable and therefore no impairment charges were recorded for the three-month periods ended March 31, 2023.
F-13

Semantix, Inc.
semantix_logoa.jpg
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of March 31, 2023
(In thousands of Brazilian Reais, unless otherwise stated)
Note 8. Loans and borrowings
Loans and financing operations are summarized as follows:
LiabilitiesInterest rate Currency Maturity March 31, 2023December 31, 2022
Itaú Unibanco S.A. – Nassau Branch (i)12.28% per annumEUR202510,902 12,061 
Banco BMG S.A. (ii)CDI + 6.32% per annumBrazil20231,580 3,130 
Itaú Unibanco S.A. (iii)12.15% per annumBrazil2025394 433 
Banco Santander S.A. (iv)5,98% per annumBrazil202422,266 25,000 
Itaú Unibanco S.A. – Nassau Branch (v)3,05% per annumUSD20268,107 8,921 
Banco Bradesco S.A. (vi)14,77% per annumBrazil202627,040 29,126 
Total70,289 78,671 
Current29,686 31,001 
Non-current40,603 47,670 
The following table shows the changes in loans and borrowings during the year:
Opening balance at January 1, 202378,671 
Payment of loans(10,109)
Interest paid(976)
Accrued interest2,703 
Closing balance at March 31, 202370,289 
(i) Loan agreement with Itaú Unibanco S.A. – Nassau Branch with maturity on June 18, 2021. The principal and accrued interest are paid quarterly.
(ii) Loan agreement with Banco BMG S.A with maturity on June 18, 2021, payable in monthly installments.
(iii) Loan agreement with Itaú Unibanco S.A with maturity on June 23, 2021, payable in monthly installments.
(iv) Loan agreement with Banco Santander (Brasil) S.A with maturity on January 14, 2022, payable in monthly installments.
(v) Loan agreement with Itaú Unibanco S.A. – Nassau Branch with maturity on March 7, 2022. The principal and accrued interest are paid quarterly.
(vi) Loan agreement with Banco Bradesco SA with maturity on March 4, 2022, payable in 48 monthly installments.
Certain loans and borrowings are subject to financial covenants, which have certain performance conditions. Details of the compliance of the Group's financial covenants are set out in note 17.
F-14

Semantix, Inc.
semantix_logoa.jpg
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of March 31, 2023
(In thousands of Brazilian Reais, unless otherwise stated)
Note 9. Deferred consideration, contingent liabilities and others    
The breakdown of deferred consideration, contingent liabilities and others are as follows:
March 31, 2023December 31, 2022
Accounts payable from acquisition of subsidiaries (i)9,507 29,814 
Contingent liabilities (ii)26,184 24,667 
Contract liabilities1,399 1,672 
Contingent consideration (iii)6,748 3,248 
Other liabilities2,661 4,514 
46,499 63,915 
Current7,098 28,341 
Non-current39,401 35,574 
(i)     The reduction is primarily related to the payment of R$22,500 related the business combination of Zetta.
(ii)     The Group has contingent liabilities related to social security issues resulting from the normal course of the business. The recognized provision reflects the Management’s best estimate of the most likely outcome. The Group understands that the provision recognized is enough to cover the probable losses and Management evaluates and updates the amount on a periodic basis, as needed. There is no contingency classified as possible by the Group.
(iii) Contractual contingent consideration mostly associated to the acquisition of Zetta which includes arrangements requiring continued employment in a total amount of R$3,500.
Note 10. Derivatives and hedge activities
The Group is exposed to certain risks relating to its ongoing business operations. The primary risks managed using derivatives instruments are foreign currency risk. The Group’s risk management strategy and how it is applied to manage risk. Therefore, the derivative financial instruments are not speculative. See below the composition of the derivative financial instruments portfolio (assets and liabilities) by type of instrument, stated fair value, maturity date and index.
March 31, 2023December 31, 2022
Non-current liabilities
Interest rate swaps - cash flow hedges
Itaú Unibanco S.A. EUR2,964 2,554 
Itaú Unibanco S.A. USD1,486 972 
Derivative warrants liabilities11,287 2,886 
Total non-current derivative financial instrument liabilities15,737 6,412 
The following amounts were recognized in profit or loss in relation to derivatives:
March 31, 2023March 31, 2022
Loss on derivative financial instruments(8,738)— 
a) Derivative warrant liability
As part of the SPAC merger, each issued and outstanding warrant to purchase Alpha class A ordinary shares was converted into the right to purchase one Semantix ordinary share at an exercise price of $11.50 per share (“Semantix Warrants”), subject to the same terms and conditions existing prior to such conversion. These warrants are considered financial instruments (derivatives) and are recorded at fair value through profit or loss.
F-15

Semantix, Inc.
semantix_logoa.jpg
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of March 31, 2023
(In thousands of Brazilian Reais, unless otherwise stated)
Upon the completion of the SPAC merger, there are 18,499,984 Semantix Warrants outstanding, of which 11,499,984 are public warrants (“Public Warrants”) listed on NASDAQ and 7,000,000 are private placement warrants held by certain former Alpha shareholders ("Private Placement Warrants").
Public Warrants
The Public Warrants became exercisable on September 2, 2022 and will expire on the earlier of August 3, 2027 or upon redemption or liquidation, in accordance with their terms. The fair value of the Public Warrants was determined using the market trading price as of March 31, 2023, which was U$S 0.1201 per share.
Private Placement Warrants
The Private Placement Warrants are identical to the Public Warrants in all material respects, except that the Private Placement Warrants, so long as they are held by certain former Alpha shareholders or its permitted transferees:
(i)will not be redeemable by the Company,
(ii)may not, subject to certain limited exceptions, be transferred, assigned or sold by the holders until September 2, 2022,
(iii)may be exercised by the holders on a cashless basis, and
(iv)will be entitled to registration rights.
The fair value of Private Placement Warrants was determined using the market trading price as at March 31, 2023, which was US$ 0.1201 per share. The fair value calculation methodology was determined to be the same as the Public Warrants as both financial instruments have the same material rights and characteristics (i.e., both give the right to purchase one Semantix ordinary share for the same price with the same exercisable period).
The Group has recognized the following warrant obligations:
Public WarrantsPrivate Placement WarrantsTotal
Balance at December 31, 20221,794 1,092 2,886 
Change in fair value5,223 3,179 8,402 
Balance at March 31, 20237,017 4,271 11,287 
b) Derivatives designated as hedging instruments
Cash flow hedges - Foreign currency risk
During 2021 and 2022, the Group entered into loans denominated in foreign currency and in order to protect against the risk of change in the foreign exchange rates entered into derivative financial instruments (swap and non-deliverable forward "NDF") with Itau and Citibank (see note 8) that was elected as hedging instruments.
The cash flow hedge strategies of the Group consist of hedging exposure to variations in cash flows, in interest payment and currency exposure which are attributable to changes in interest rates on recognized and unrecognized assets and liabilities.
F-16

Semantix, Inc.
semantix_logoa.jpg
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of March 31, 2023
(In thousands of Brazilian Reais, unless otherwise stated)
The effects of hedge accounting on the financial position and performance of the Group are presented below:
March 31, 2023
Hedge itemHedge instrument
Book valueVariation in value recognized in incomeVariation in the amounts used to calculate hedge ineffectiveness
AssetsLiabilitiesNotional value
Strategies
Interest rate and foreign exchange risk
Swap-NDF— 19,010 2,000 27,188 (4,449)
Total 19,010 2,000 27,188 (4,449)
As of March 31, 2023, there was no ineffectiveness in relation to the cash flow hedge.
The Group’s hedging reserves relate to the following hedging instruments:
Cost of Hedging reserve
Change in fair value of hedging instrument recognized in OCI883 
Closing balance as of March 31, 2023883 

December 31, 2022
Hedge itemHedge instrument
Book valueVariation in value recognized in incomeVariation in the amounts used to calculate hedge ineffectiveness
AssetsLiabilitiesNotional value
Strategies
Interest rate and foreign exchange risk
Swap-NDF— 21,010 1,507 27,188 (2,831)
Total 21,010 1,507 27,188 (2,831)
As of December31, 2022, there was no ineffectiveness in relation to the cash flow hedge
The Group’s hedging reserves relate to the following hedging instruments:
Cost of Hedging reserve
Change in fair value of hedging instrument recognized in OCI3,341 
Closing balance as of December 31, 20223,341 
F-17

Semantix, Inc.
semantix_logoa.jpg
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of March 31, 2023
(In thousands of Brazilian Reais, unless otherwise stated)
Note 11. Equity
a) Share capital and additional paid in capital
The Company is incorporated with limited liability in the Cayman Islands. The Company’s affairs are governed by Articles and the Companies Act.
On August 3, 2022, Semantix and Alpha consummated a capital reorganization transaction (referred to as the “SPAC merger”), pursuant to which (i) Semantix Tecnologia became a wholly owned, indirect subsidiary of Semantix, (ii) Semantix Tecnologia’s shareholders became shareholders of Semantix at a pre-determined exchange ratio of 1 : 37.747 (the "Exchange Ratio"), and (iii) Alpha’s shareholders became shareholders of Semantix in exchange for the net assets of Alpha. The net assets of Alpha primarily consisted of cash and marketable securities held in a trust account and certain public and private warrants. The SPAC merger was approved at an extraordinary general meeting of Semantix Tecnologia and Alpha’s shareholders on August 2, 2022.
The authorized share capital is US$287,500 consisting of 287,500,000 Ordinary Shares, par value US$0.001 per Ordinary Share. As of March 31, 2023 , there were 80,492,061 Ordinary Shares issued and outstanding.
b) Capital reserve and stock repurchase plan
The Group operates equity-settled stock option plan that are designed to provide long-term incentives for selected directors and employees to deliver long-term shareholder returns. Refer to note 12 for more details.
On November 22, 2022 the Board of Directors approved a Stock Repurchase Plan. Under the plan, Semantix, Inc. may repurchase up to US$5 million of ordinary shares of the Company over period of one year. On March 29, 2023, the Board of Directors has authorized an increase in the Company’s existing stock repurchase plan approved by the Board in November 2022 from up to US$5 million to a total of up to US$10 million.
As of March 31, 2023 the Company purchased 746,822 shares in a total amount of US$3,154 (equivalent to R$22,144), which were acquired at an average price of US$4.21 per share, with prices ranging from US$3.71 to US$4.50.
c) Other comprehensive income
Other comprehensive income is comprised of changes in the fair value of financial derivatives assets and financial derivatives liabilities at fair value through other comprehensive income, while these financial derivatives are not realized. Also includes gains (losses) on foreign exchange variation of investees located abroad.
F-18

Semantix, Inc.
semantix_logoa.jpg
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of March 31, 2023
(In thousands of Brazilian Reais, unless otherwise stated)
Note 12. Share-based plan
During the three-month period ended on March 31, 2023, the Group have no granted of options related to the stock option plan establish before the corporate reorganization.
The expense related to the stock option plan for the year ended March 31, 2023 was R$857 (March 31, 2022—R$1,234) with its corresponding entry to shareholders’ equity.
Set out below are summaries of options granted under the plan:
Number of Options (thousand)Weighted average exercise price
At December 31, 20212593.26
Forfeited(i)
(10)186.92
Exercised(ii)
(5)54.57
At December 31, 20221025.19
Forfeited(i)
At March 31, 20231025.19
(i)    This represents options held by participants who left the Group and did not exercise the options already vested, and with no future right to exercise.

As of March 31, 2023 and December 31, 2022 there were 14,300 options granted of which 6,760 options were vested and 7,540 options were unvested.
As of March 31, 2023, there was R$5,916 (December 31, 2022 - R$6,774), of remaining unrecognized compensation cost related to unvested stock options to the Group’s employees. This cost will be recognized over an estimated remaining graded period of 3 years. Total unrecognized compensation cost will be adjusted for future changes in estimated forfeitures.
The establishment of the long-term incentive plan was approved by the Board of Director’s meeting on August 3, 2022 and the first grant of RSUs (restricted unit shares) and stock options. RSUs are awarded at no cost to the recipient upon their grant. Stock options have generally been granted with an exercise price equal to the value defined by the Board of Director’s on the grant date.
Under the plan, participants are granted options which only vest if certain performance standards are met. Participation in the plan is at the board’s discretion, and no individual has a contractual right to participate in the plan or to receive any guaranteed benefits.
F-19

Semantix, Inc.
semantix_logoa.jpg
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of March 31, 2023
(In thousands of Brazilian Reais, unless otherwise stated)
Note 13. Revenues
a)Disaggregation of revenue from contracts with customers
The Group revenue derives mostly from the resale of third-party software, proprietary software as a services and AI & data analytics services rendered. Disaggregation of revenue by major product lines are as follows:
Three month periods ended March 31,
20232022
Third-party software23,603 23,358 
Deductions on third-party software(2,193)(1,947)
Revenue from Third-party software21,410 21,411 
AI & data analytics services8,438 8,552 
Deductions on AI & data analytics services(563)(560)
Revenue from AI & data analytics services7,875 7,992 
Proprietary software as a service (SaaS)11,144 10,731 
Deductions on proprietary software as a service (SaaS)(750)(703)
Revenue from proprietary software as a service (SaaS)10,394 10,028 
Other revenue— 
Other revenue 3 
Total revenue39,679 39,434 
b)Contract assets and deferred revenue related to contracts with customers
The Group has recognized the following contract assets and deferred revenue related to contracts with customers:
Three month periods ended March 31,
20232022
Current contract assets relating to third-party software86,751 12,991 
Total contract assets86,751 12,991 
Contract liabilities relating to SaaS1,399 1,196 
Total contract liabilities1,399 1,196 
c)Disaggregation by geographic location
(i)Segment revenue by region
Three months period ended March 31,
20232022
Brazil 34,463 31,961 
Latin America (other than Brazil)5,095 7,473 
United States of America121 — 
Total39,679 39,434 
For the year ended March 31, 2023, 60%of the revenue is represented by six of our major clients (six clients represents 50% of the Group's revenue the year ended March 31, 2022).
(ii)Segment non-current assets by region
From the total of non-current assets other than financial instruments and deferred tax assets, 100% is in Brazil as of March 31, 2023 (December 31, 2022- 100% at Brazil).
F-20

Semantix, Inc.
semantix_logoa.jpg
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of March 31, 2023
(In thousands of Brazilian Reais, unless otherwise stated)
Note 14. Costs and expenses by nature
The operating costs and expenses by nature incurred as of March 31, 2023 are as follows:
Three month periods ended March 31,
20232022
Personnel36,579 31,257 
IT and hosting expenses6,540 2,863 
Outsourced services4,732 4,305 
Traveling3,465 383 
Depreciation and amortization7,970 3,711 
Facilities5,216 1,728 
Expected losses1,055 333 
Accounts receivable write-off238 355 
Cost of third party licenses sold16,864 19,493 
Tax expenses876 727 
Onerous contract reversion (i)— (1,174)
Write-off of creditor invoice (ii)— (4,300)
Other2,410 1,580 
Total85,945 83,024 
(-) Cost of services provided5,941 7,233 
(-) Cost of sales of goods16,864 19,493 
(-) Sales and marketing expenses14,252 9,252 
(-) General and administrative expenses36,192 22,305 
(-) Research and development12,696 7,278 
(-) Other expenses (iii)— 17,463 
Total85,945 83,024 
(i)    Refers to one onerous contract recognized in May 2021 that was reverted in 2022.
(ii)    In 2022, the Group concluded negotiation with one of its suppliers which resulted in the forgiveness of the amount owed of approximately $800 thousand, corresponding to R$4,300.
(iii)    This represents expense related to the SPAC merger non-capitalized as of March 31,2022.

F-21

Semantix, Inc.
semantix_logoa.jpg
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of March 31, 2023
(In thousands of Brazilian Reais, unless otherwise stated)
Note 15. Financial income and expenses
Three month periods ended March 31,
20232022
Interest income from financial assets8,755 1,331 
Foreign exchange gains1,606 2,964 
Other financial income— 
Total financial revenues10,363 4,295 
Foreign exchange losses(1,395)(139)
Losses from fair value of derivative financial instruments(8,738)— 
Interest on loans(2,703)(5,257)
Interest on leases(62)(76)
Banking expenses(44)(474)
Other financial expenses(1,519)(547)
Total financial expenses(14,461)(6,493)
— 
Financial result(4,098)(2,198)
Note 16. Related parties
Balances and transactions between the Group and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note.
There were no reportable transactions between related parties in the Group and members of the key management personnel and their close family members during the three-month period ended on March 31, 2023.
F-22

Semantix, Inc.
semantix_logoa.jpg
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of March 31, 2023
(In thousands of Brazilian Reais, unless otherwise stated)
Note 17. Financial instruments by categories
a)Classification of financial instruments
The classification of financial instruments measured at amortized cost is presented in the following table:
March 31, 2023December 31, 2022
Measured at amortized costMeasured at amortized cost
Financial AssetsReceivables and otherFinancial LiabilitiesFinancial AssetsReceivables and otherFinancial Liabilities
Assets
Financial investments231,765 — — 338,020 — — 
Trade receivables, contract assets and other, net— 49,058 — — 43,675 — 
Liabilities
Suppliers— — 62,091 — — 74,621 
Deferred consideration, contingent liabilities and others — — 46,499 — — 63,915 
Lease liabilities— — 2,256 — — 2,433 
Loans and borrowings— — 70,289 — — 78,671 
Total231,765 49,058 181,135 338,020 43,675 219,640 
Fair value hierarchy
Financial instruments are classified at fair value through profit or loss, when this classification significantly reduces a possible measurement or recognition inconsistency (sometimes referred to as “accounting mismatch”) that would occur due to the measurement of assets or liabilities or the recognition of their gains and losses on different bases. Gains/losses on financial instruments that are measured at fair value through profit or loss are recognized as financial income or expense in the profit or loss for the period.
This section provides details about the judgements and estimates made in determining the fair values of the financial instruments that are recognized and measured at fair value in the financial statements. To provide an indication about the reliability of the inputs used in determining fair value, the Group has classified its financial instruments into the three levels prescribed under the accounting standards. An explanation of each level follows underneath the table
Fair values as of March 31, 2023
Financial LiabilitiesLevel 1Level 2Level 3
Derivative warrants liabilities11,287 — — 
Contingent consideration from acquisition of Zetta— — 6,748 
Hedging instruments— 4,224 — 
Fair values as of December 31, 2022
Financial LiabilitiesLevel 1Level 2Level 3
Derivative warrants liabilities2,886 — — 
Contingent consideration from acquisition of Zetta— — 3,248 
Hedging instruments— 3,526 — 
F-23

Semantix, Inc.
semantix_logoa.jpg
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of March 31, 2023
(In thousands of Brazilian Reais, unless otherwise stated)
As of March 31, 2023 the total contingent consideration liability is reported at fair value and is dependent on the profitability of the acquired businesses. The total contingent consideration is classified within Level 3 of the fair value hierarchy. The contingent consideration liability represents the maximum amount payable under the purchase and sale agreements discounted using a weighted average rate of 13.75% p.a. Change in the discount rate by 100 bps would increase/decrease the fair value by R$447. The change in the fair value in the contingent consideration between the acquisition date and March 31, 2023 was not material.
There were no transfers between levels 1 and 2 for recurring fair value measurements during the periods presented.
Transfers into and out of fair value hierarchy levels are analyzed at the end of each annual consolidated financial statement. As of March 31, 2023, the Group had no transfers between Level 2 and Level 3.
The Group’s policy is to recognize transfers into and out of fair value hierarchy levels as at the end of the reporting period.
b)Financial risk management
Financial risk factors
The Group's activities expose it to various financial risks: market risk (including foreign exchange risk), credit risk and liquidity risk. The Group's global risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on financial performance.
Risk management is carried out by the financial board, according to the policies approved by the Board of Directors. The financial board identifies, evaluates and protects the Group against any financial risks. The board provides written principles for overall risk management, as well as policies covering specific areas, such as foreign exchange risk, interest rate risk, credit risk, the use of derivative and non-derivative financial instruments, and investment of excess liquidity.
c)Capital management
The policy of the Group is to maintain a strong capital base to secure investor, creditor, and market confidence also to sustain future development of the business. Management monitors the return on capital, as well as the dividend yield to ordinary shareholders.
In addition, the Group objectives to manage capital are to safeguard its ability to continue as a going concern to provide returns for shareholders and benefits for other stakeholders, to maintain an optimal capital structure to reduce the cost of capital, and to have resources available for optimistic opportunities.
In order to maintain or adjust the capital structure of the Group, management can make, or propose to the shareholders under their approval, adjustments to the amount of dividends paid or return capital to shareholders, to shareholders and issue new shares or sell assets.
The Group monitors capital based on the net cash / net debt.The Group’s strategy is to keep a positive net cash.
Financial covenants
On March 31, 2023, the contracts financial under financial covenants amount is R$ 33,562 (December 31, 2022—R$37,494). The Group has complied with these contract conditions as of March 31, 2023 and December 31, 2022, see note 8.
Eventual failure of the Group to comply with such covenants may be considered as breach of contract and, as a result, considered for early settlement of related obligations.
F-24

Semantix, Inc.
semantix_logoa.jpg
Notes to Unaudited Interim Condensed Consolidated Financial Statements
As of March 31, 2023
(In thousands of Brazilian Reais, unless otherwise stated)
Note 18. Losses per share
Basic losses per share is calculated by dividing profit attributable to Company shareholders by the weighted average number of common shares available during the fiscal year. Diluted losses per share is calculated by adjusting the weighted average number of common shares, presuming the conversion of all the potential diluted common shares.
Since the Group reported a loss for the three months period ended in March 31, 2023 and 2022, the number of shares used to calculate diluted loss per share of common shares attributable to common shareholders is the same as the number of shares used to calculate basic loss per share of common shares attributable to common shareholders for the period presented because the potentially dilutive shares would have been antidilutive if included in the calculation.
The tables below show data of income and shares used in calculating basic and diluted earnings per share attributable to the ordinary equity holders of the Company:
20232022
Loss for the period(47,624)(43,824)
Weighted average number of common outstanding shares¹69,005 62,000 
Basic and diluted losses per share (R$)(0.69)(0.64)
1.     Share data have been revised to give effect to the share split as explained in Note 11. Equity
F-25