XML 74 R53.htm IDEA: XBRL DOCUMENT v3.23.1
Financial instruments by categories (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of detailed information about financial instruments [abstract]  
Disclosure of detailed information about financial instruments
20222021
Measured at amortized costMeasured at amortized cost
Financial AssetsReceivables and otherFinancial LiabilitiesFinancial AssetsReceivables and otherFinancial Liabilities
Assets
Financial investments338,020 — — 52,149 — — 
Trade receivables, contract assets and other, net— 43,675 — — 36,525 — 
Liabilities
Suppliers— — 74,621 — — 53,951 
Deferred consideration, contingent liabilities and others — — 63,915 — — 31,115 
Lease liabilities— — 2,433 — — 3,344 
Loans and borrowings— — 78,671 — — 146,594 
Total338,020 43,675 219,640 52,149 36,525 235,004 
Disclosure of financial instruments at fair value through profit or loss
202220212020
Gain on derivative financial instruments4,228 1,308 — 
Gain on derivative warrants liabilities25,387 — — 
Disclosure of market risk
20222021
COPMXNUSDUSDMXNUSD
Trade receivables and other, net2,146 11,852 — 2,353 3,061 — 
Trade and other payables(550)(10,123)(44,067)(492)(4,288)(7,635)
Disclosure on Aggregate Net Foreign Exchange Losses Recognized Detail
202220212020

BRLBRLBRL
Total net foreign exchange (losses) recognized in profit before income tax for the period3,460 (3,981)(1,095)
Sensitivity analysis for types of market risk
20222021
COPMXNUSDCOPMXNUSD
Increase in exchange rate in 10%1,755 1,901 (48,473)2,407 (1,350)(8,398)
Decrease in exchange rate in 10%1,436 1,556 (39,660)1,675 (1,105)(6,871)
Disclosure of financial instruments by type of interest rate
Loan and FinancingBook valueInterest rate risk
Itaú Unibanco S.A. – Nassau Branch12,061 
12.28%
Banco BMG S.A.3,130 
CDI + 6.32%
Itaú Unibanco S.A.433 
12.15% per annum
Banco Santander S.A.25,000 
5.98% per annum
Itaú Unibanco S.A. – Nassau Branch8,921 
 3.05% per annum
Banco Bradesco S.A.29,126 
14.77% per annum
Total78,671 
Disclosure of Impact on interest expenses
Basic interest rate shock
TypeRate riskAmount+ 10%- 10%
Loans and financing(i)
CDI3,130 2,907 (2,907)
(i)    This include two loans contracted fixed rate in Euro and USD and swapped to CDI in Reais.
[1]
Disclosure of liquidity risk
Contractual maturities of financial liabilities at December 31, 2022Less than 1 year1-2
years
2-3
years
More than 3 yearsTotal
contractual
cash flows
Carrying
amount
(assets)/
liabilities
Non-derivatives
Trade payables74,621 — — 74,621 74,621 
Loans and Borrowings39,053 36,093 20,979 96,125 78,671 
Lease liabilities1,470 883 373 2,726 2,433 
Total non-derivatives115,144 36,976 21,352  173,472 155,725 
At December 31, 2021
Non-derivatives
Trade payables53,951 — — — 53,951 53,951 
Loans and Borrowings53,285 55,378 41,421 17,130 167,214 146,594 
Lease liabilities1,288 1,365 900 333 3,886 3,344 
Total non-derivatives108,524 56,743 42,321 17,463 225,051 203,889 
Disclosure of fair value measurement of liabilities
2022
Financial LiabilitiesLevel 1Level 2Level 3
Derivative warrants liabilities (i)2,886 — — 
Contingent consideration from acquisition of Zetta— — 3,248 
Hedging instruments— 3,526 — 
2021
Financial LiabilitiesLevel 1Level 2Level 3
Derivatives financial instruments— 1,308 — 
[1] This include two loans contracted fixed rate in Euro and USD and swapped to CDI in Reais.