XML 30 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Dec. 31, 2021   60,172,000      
Beginning balance at Dec. 31, 2021 $ 1,500,627 $ 1 $ 1,393,255 $ 101,982 $ 5,389
Employee related equity activity:          
Amortization of share-based compensation 35,252   35,252    
Issuance of share-based compensation shares (in shares)   834,000      
Shares withheld for taxes on equity transactions (5,888)   (5,888)    
Warrant exercised (in shares)   9,827,000      
Warrants exercised 1,004   1,004    
Share repurchases (in shares)   (407,000)      
Share repurchases (15,000)     (15,000)  
Issuance of common stock for Maersk Drilling/Diamond Offshore merger (in shares)   60,107,000      
Issuance of common stock for Maersk Drilling/Diamond Offshore merger 1,800,130   1,800,130    
Settlement of Compulsory Purchase Interest (in shares)   4,148,000      
Settlement of Compulsory Purchase Interest 123,754   123,754    
Net income (loss) 168,948     168,948  
Other comprehensive income (loss), net (1,742)       (1,742)
Ending balance (in shares) at Dec. 31, 2022   134,681,000      
Ending balance at Dec. 31, 2022 3,607,085 $ 1 3,347,507 255,930 3,647
Employee related equity activity:          
Amortization of share-based compensation 37,680   37,680    
Issuance of share-based compensation shares (in shares)   501,000      
Shares withheld for taxes on equity transactions (8,624)   (8,624)    
Warrant exercised (in shares)   7,939,000      
Warrants exercised 485   485    
Share repurchases (in shares)   (2,347,000)      
Share repurchases (94,826)     (94,826)  
Dividends (101,847)     (101,847)  
Net income (loss) 481,902     481,902  
Other comprehensive income (loss), net $ (615)       (615)
Ending balance (in shares) at Dec. 31, 2023 140,773,750 140,774,000      
Ending balance at Dec. 31, 2023 $ 3,921,240 $ 1 3,377,048 541,159 3,032
Employee related equity activity:          
Amortization of share-based compensation 43,797   43,797    
Issuance of share-based compensation shares (in shares)   2,131,000      
Shares withheld for taxes on equity transactions (66,057)   (66,057)    
Warrant exercised (in shares)   245,000      
Warrants exercised 1,443   1,443    
Share repurchases (in shares)   (8,443,000)      
Share repurchases (299,989)     (299,989)  
Dividends (278,279)     (278,279)  
Issuance of common stock for Maersk Drilling/Diamond Offshore merger (in shares)   24,240,000      
Issuance of common stock for Maersk Drilling/Diamond Offshore merger 879,941   879,941    
Net income (loss) 448,353     448,353  
Other comprehensive income (loss), net $ 937       937
Ending balance (in shares) at Dec. 31, 2024 158,946,711 158,947,000      
Ending balance at Dec. 31, 2024 $ 4,651,386 $ 1 $ 4,236,172 $ 411,244 $ 3,969