XML 69 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions and Divestitures - Allocation of Purchase Price: Maersk Drilling (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Oct. 03, 2022
Sep. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Business Acquisition [Line Items]          
Acquisition related costs     $ 109,424 $ 60,335 $ 84,668
Gain on bargain purchase     0 5,005 0
Liabilities assumed:          
Gain on bargain purchase     0 5,005 0
Maersk Drilling Merger          
Business Acquisition [Line Items]          
Acquisition related costs     24,900 $ 34,100 $ 33,100
Gain on bargain purchase $ 5,005   5,000    
Fair value of Ordinary Shares transferred to legacy Maersk shareholders 1,793,351        
Cash paid to legacy Maersk shareholders 887        
Fair value of replacement Maersk Drilling RSU Awards attributable to the purchase price 6,780        
Deal Completion Bonus 6,177        
Fair Value of Compulsory Purchase 193,678        
Total purchase price consideration 2,000,873        
Assets acquired:          
Cash and cash equivalents 172,205        
Accounts receivable, net 250,251        
Taxes receivable 18,987        
Prepaid expenses and other current assets 43,168        
Total current assets 484,611        
Intangible assets 22,991        
Property, plant, and equipment, net 2,756,096        
Other assets 94,882        
Total assets acquired 3,358,580        
Liabilities assumed:          
Current maturities of long-term debt 129,130        
Accounts payable 130,273        
Accrued payroll and related costs 23,884        
Taxes payable 29,219        
Interest payable 800        
Other current liabilities 44,253        
Total current liabilities 357,559        
Long-term debt 596,692        
Deferred income taxes 4,071        
Noncurrent contract liabilities 237,703        
Other liabilities 156,677        
Total liabilities assumed 1,352,702        
Net assets acquired 2,005,878        
Gain on bargain purchase 5,005   $ 5,000    
Purchase price consideration $ 2,000,873        
Net decrease in current taxes receivable   $ 1,600      
Net decrease in current taxes payable   9,000      
Net increase to deferred tax assets   25,200      
Net increase in other current liabilities   3,000      
Net increase to reserves for uncertain tax positions   13,100      
Net decrease to other tax liabilities   $ 14,600