XML 65 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Acquisitions and Divestitures - Allocation of Purchase Price: Diamond Offshore Drilling (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 04, 2024
Sep. 30, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Business Acquisition [Line Items]          
Acquisition related costs     $ 109,424 $ 60,335 $ 84,668
Liabilities assumed:          
Proceeds from sale of property, plant, and equipment         $ 14,200
Rig - Ocean Valiant          
Liabilities assumed:          
Proceeds from sale of property, plant, and equipment   $ 5,600 5,600    
Diamond Offshore Drilling, Inc.          
Business Acquisition [Line Items]          
Acquisition related costs     $ 84,500    
Fair value of Ordinary Shares transferred to legacy Diamond shareholders $ 857,678        
Fair value of replacement Diamond RSU Awards attributable to the purchase price 22,263        
Cash paid to legacy Diamond shareholders 583,152        
Cash paid to terminate the Diamond Revolving Credit Facility 308        
Cash paid to settle contingent success fees 17,316        
Cash paid for retention bonuses 4,422        
Cash paid for short-term incentive plans 5,086        
Total purchase price consideration 1,490,225        
Assets acquired:          
Cash and cash equivalents 193,243        
Accounts receivable, net 193,194        
Taxes receivable 6,971        
Prepaid expenses and other current assets 69,781        
Total current assets 463,189        
Property and equipment, net 1,817,986        
Assets held for sale 5,300        
Other assets 193,289        
Total assets acquired 2,479,764        
Liabilities assumed:          
Accounts payable 82,805        
Accrued payroll and related costs 36,791        
Taxes payable 3,699        
Interest payable 19,750        
Other current liabilities 137,788        
Total current liabilities 280,833        
Long-term debt 580,250        
Deferred income taxes 184        
Noncurrent contract liabilities 27,663        
Other liabilities 100,609        
Total liabilities assumed 989,539        
Net assets acquired 1,490,225        
Diamond Offshore Drilling, Inc. | Diamond Principal Debt          
Liabilities assumed:          
Long-term debt $ 550,000