XML 44 R23.htm IDEA: XBRL DOCUMENT v3.25.0.1
Supplemental Financial Information
12 Months Ended
Dec. 31, 2024
Supplemental Financial Information [Abstract]  
Supplemental Financial Information
Note 14 — Supplemental Financial Information
Consolidated Statements of Cash Flows Information
Operating cash activities. The net effect of changes in other assets and liabilities on cash flows from operating activities is as follows:
Year EndedYear EndedYear Ended
December 31, 2024December 31, 2023December 31, 2022
Accounts receivable$(54,923)$(80,042)$(18,133)
Other current assets(108,044)(42,532)21,271 
Other assets40,146 (27,177)16,861 
Accounts payable(32,437)59,757 20,430 
Other current liabilities103,326 9,679 (36,713)
Other liabilities(64,106)32,612 15,468 
Total net change in other assets and liabilities$(116,038)$(47,703)$19,184 
Non-cash investing and financing activities. Additions to property and equipment, at cost for which we had accrued a corresponding liability in accounts payable as of December 31, 2024, 2023 and 2022 were $66.0 million, $114.7 million, and $70.0 million, respectively.
On October 3, 2022, Noble completed the Business Combination with Maersk Drilling, issuing 60.1 million Ordinary Shares valued at $1.8 billion, in exchange for $2.0 billion net assets acquired. Also in connection with the Business Combination, in mid-November 2022, the Compulsory Purchase interest was settled when 4.1 million Ordinary Shares were issued, resulting an increase in additional paid in capital of $123.8 million, and the remainder paid in cash of $69.9 million. See “Note 2 — Acquisitions and Divestitures” for additional information.
On September 4, 2024, Noble completed its acquisition of Diamond issuing 24.2 million Ordinary Shares valued at $879.9 million, in exchange for $1.5 billion net assets acquired. See “Note 2 — Acquisitions and Divestitures” for additional information.
Additional cash flow information is as follows:
Year EndedYear EndedYear Ended
December 31, 2024December 31, 2023December 31, 2022
Cash paid during the period for:
Interest, net of amounts capitalized$106,845 $52,361 $35,543 
Income taxes paid (refunded), net (1)
108,664 105,446 58,386 
(1)The net income taxes paid for the years ended December 31, 2024, 2023, and 2022, includes withholding tax in Guyana of $48.9 million, $52.3 million, and $34.7 million on gross revenue, respectively. Excluding such withholding tax, the total tax payments would be $59.7 million, $53.1 million, and $23.7 million, respectively.