XML 19 R8.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Shares
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Dec. 31, 2022   134,681,000      
Beginning balance at Dec. 31, 2022 $ 3,607,085 $ 1 $ 3,347,507 $ 255,930 $ 3,647
Employee related equity activity          
Amortization of share-based compensation 18,854   18,854    
Issuance of share-based compensation shares (in shares)   447,000      
Shares withheld for taxes on equity transactions (8,355)   (8,355)    
Warrants exercised (in shares)   3,776,000      
Warrants exercised 102   102    
Share repurchases (in shares)   (1,820,000)      
Share repurchases (70,000)     (70,000)  
Net income (loss) 173,879     173,879  
Other comprehensive income (loss), net (2,145)       (2,145)
Ending balance (in shares) at Jun. 30, 2023   137,084,000      
Ending balance at Jun. 30, 2023 3,719,420 $ 1 3,358,108 359,809 1,502
Beginning balance (in shares) at Mar. 31, 2023   138,623,000      
Beginning balance at Mar. 31, 2023 3,704,307 $ 1 3,348,852 353,993 1,461
Employee related equity activity          
Amortization of share-based compensation 9,203   9,203    
Issuance of share-based compensation shares (in shares)   7,000      
Shares withheld for taxes on equity transactions (28)   (28)    
Warrants exercised (in shares)   4,000      
Warrants exercised 81   81    
Share repurchases (in shares)   (1,550,000)      
Share repurchases (60,000)     (60,000)  
Net income (loss) 65,816     65,816  
Other comprehensive income (loss), net 41       41
Ending balance (in shares) at Jun. 30, 2023   137,084,000      
Ending balance at Jun. 30, 2023 $ 3,719,420 $ 1 3,358,108 359,809 1,502
Beginning balance (in shares) at Dec. 31, 2023 140,773,750 140,774,000      
Beginning balance at Dec. 31, 2023 $ 3,921,240 $ 1 3,377,048 541,159 3,032
Employee related equity activity          
Amortization of share-based compensation 14,327   14,327    
Issuance of share-based compensation shares (in shares)   2,048,000      
Shares withheld for taxes on equity transactions (53,627)   (53,627)    
Warrants exercised (in shares)   82,000      
Warrants exercised 282   282    
Dividends (187,730)     (187,730)  
Net income (loss) 290,489     290,489  
Other comprehensive income (loss), net $ 21       21
Ending balance (in shares) at Jun. 30, 2024 142,903,508 142,904,000      
Ending balance at Jun. 30, 2024 $ 3,985,002 $ 1 3,338,030 643,918 3,053
Beginning balance (in shares) at Mar. 31, 2024   142,816,000      
Beginning balance at Mar. 31, 2024 3,913,023 $ 1 3,331,161 578,858 3,003
Employee related equity activity          
Amortization of share-based compensation 6,789   6,789    
Issuance of share-based compensation shares (in shares)   6,000      
Shares withheld for taxes on equity transactions (196)   (196)    
Warrants exercised (in shares)   82,000      
Warrants exercised 276   276    
Dividends (129,948)     (129,948)  
Net income (loss) 195,008     195,008  
Other comprehensive income (loss), net $ 50       50
Ending balance (in shares) at Jun. 30, 2024 142,903,508 142,904,000      
Ending balance at Jun. 30, 2024 $ 3,985,002 $ 1 $ 3,338,030 $ 643,918 $ 3,053