XML 31 R9.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENTS OF EQUITY - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Dec. 31, 2020   251,084,000      
Beginning balance at Dec. 31, 2020 $ (311,388) $ 2,511 $ 814,796 $ (1,070,683) $ (58,012)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Amortization of share-based compensation 710   710    
Issuance of share-based compensation shares (in shares)   43,000      
Shares withheld for taxes on equity transactions (1)   (1)    
Net income (loss) 250,228     250,228  
Other comprehensive income (loss), net 108       108
Cancellation of Predecessor equity (in shares)   (251,127,000)      
Cancellation of Predecessor equity 60,343 $ (2,511) (815,505) 820,455 57,904
Issuance of Successor common stock and warrants (in shares)   50,000,000      
Issuance of Successor common stock and warrants 1,018,768 $ 1 1,018,767    
Ending balance (in shares) at Feb. 05, 2021   50,000,000      
Ending balance at Feb. 05, 2021 1,018,768 $ 1 1,018,767 0 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Amortization of share-based compensation 16,096   16,096    
Exchange of common stock for penny warrants (in shares)   (6,463,000)      
Warrant exercised (in shares)   35,000      
Warrants exercised 730   730    
Issuance of common stock (in shares)   16,600,000      
Issuance of common stock 357,662   357,662    
Net income (loss) 101,982     101,982  
Other comprehensive income (loss), net $ 5,389       5,389
Ending balance (in shares) at Dec. 31, 2021 60,200,000 60,172,000      
Ending balance at Dec. 31, 2021 $ 1,500,627 $ 1 1,393,255 101,982 5,389
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Amortization of share-based compensation 35,252   35,252    
Issuance of share-based compensation shares (in shares)   834,000      
Shares withheld for taxes on equity transactions (5,888)   (5,888)    
Warrant exercised (in shares)   9,827,000      
Warrants exercised 1,004   1,004    
Share Repurchases (in shares)   (407,000)      
Share repurchases (15,000)     (15,000)  
Issuance of common stock (in shares)   60,107,000      
Issuance of common stock 1,800,130   1,800,130    
Settlement of Compulsory Purchase Interest (in shares)   4,148,000      
Settlement of Compulsory Purchase Interest 123,754   123,754    
Net income (loss) 168,948     168,948  
Other comprehensive income (loss), net $ (1,742)       (1,742)
Ending balance (in shares) at Dec. 31, 2022 134,680,941 134,681,000      
Ending balance at Dec. 31, 2022 $ 3,607,085 $ 1 3,347,507 255,930 3,647
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Amortization of share-based compensation 37,680   37,680    
Issuance of share-based compensation shares (in shares)   501,000      
Shares withheld for taxes on equity transactions (8,624)   (8,624)    
Warrant exercised (in shares)   7,939,000      
Warrants exercised 485   485    
Share Repurchases (in shares)   (2,347,000)      
Share repurchases (94,826)     (94,826)  
Dividends (101,847)     (101,847)  
Net income (loss) 481,902     481,902  
Other comprehensive income (loss), net $ (615)       (615)
Ending balance (in shares) at Dec. 31, 2023 140,773,750 140,774,000      
Ending balance at Dec. 31, 2023 $ 3,921,240 $ 1 $ 3,377,048 $ 541,159 $ 3,032