XML 100 R77.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions and Divestitures - Allocation of Purchase Price: Pacific Drilling Merger (Details)
$ / shares in Units, shares in Thousands, $ in Thousands
1 Months Ended 11 Months Ended 12 Months Ended
Oct. 03, 2022
USD ($)
shares
Apr. 15, 2021
USD ($)
$ / shares
shares
Feb. 05, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2020
USD ($)
Business Acquisition [Line Items]            
Acquisition related costs     $ 0 $ 24,792 $ 84,668 $ 0
Liabilities assumed:            
Gain on bargain purchase     $ 0 62,305 0 $ 0
Maersk Drilling Merger            
Business Acquisition [Line Items]            
Acquisition related costs         $ 33,100  
Number of shares received by acquiree (in shares) | shares 60,100          
Total purchase price consideration $ 2,000,873          
Assets acquired:            
Cash and cash equivalents 172,205          
Accounts receivable 250,251          
Taxes receivable 20,603          
Prepaid expenses and other current assets 41,068          
Total current assets 484,127          
Property and equipment, net 2,756,096          
Other assets 69,713          
Total assets acquired 3,332,927          
Liabilities assumed:            
Accounts payable 130,273          
Accrued payroll and related costs 21,784          
Taxes payable 38,218          
Other current liabilities 41,253          
Interest payable 800          
Total current liabilities 361,458          
Deferred income taxes 4,071          
Noncurrent contract liabilities 237,703          
Other liabilities 158,146          
Total liabilities assumed 1,358,070          
Net assets acquired 1,974,857          
Purchase price consideration $ 2,000,873          
Pacific Drilling            
Business Acquisition [Line Items]            
Acquisition related costs       15,900    
Pacific Drilling membership interests outstanding (in shares) | shares   2,500        
Business acquisition, membership interest exchange ratio   6.366        
Preliminary purchase price allocation, membership interests outstanding (in shares) | shares   15,915        
Pacific Drilling warrants outstanding (in shares) | shares   441        
Business acquisition, warrants exchange ratio   1.553        
Preliminary purchase price allocation, warrants outstanding (in shares) | shares   685        
Number of shares received by acquiree (in shares) | shares   16,600        
Fair value of Noble Ordinary Shares on April 15, 2021 (in USD per share) | $ / shares   $ 21.55        
Total purchase price consideration   $ 357,662        
Assets acquired:            
Cash and cash equivalents   54,970        
Accounts receivable   17,457        
Taxes receivable   1,585        
Prepaid expenses and other current assets   14,081        
Total current assets   88,093        
Property and equipment, net   346,167        
Assets held for sale   30,063        
Other assets   457        
Total assets acquired   464,780        
Liabilities assumed:            
Accounts payable   18,603        
Accrued payroll and related costs   16,128        
Taxes payable   1,951        
Other current liabilities   2,900        
Total current liabilities   39,582        
Deferred income taxes   798        
Other liabilities   4,433        
Total liabilities assumed   44,813        
Net assets acquired   419,967        
Gain on bargain purchase   62,305   $ 62,300    
Purchase price consideration   $ 357,662