XML 95 R72.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions and Divestitures - Allocation of Purchase Price: Maersk Drilling (Details) - USD ($)
$ in Thousands
1 Months Ended 11 Months Ended 12 Months Ended
Oct. 03, 2022
Apr. 15, 2021
Feb. 05, 2021
Dec. 31, 2021
Dec. 31, 2022
Dec. 31, 2020
Liabilities assumed:            
Goodwill acquired       $ 0 $ 26,016  
Gain on bargain purchase     $ 0 62,305 $ 0 $ 0
Maersk Drilling Merger            
Business Acquisition [Line Items]            
Fair value of Noble shares transferred to legacy Maersk shareholders $ 1,793,351          
Cash paid to legacy Maersk shareholders 887          
Fair value of replacement Maersk Drilling RSU Awards attributable to the purchase price 6,780          
Deal Completion Bonus 6,177          
Fair Value of Compulsory Purchase 193,678          
Total purchase price consideration 2,000,873          
Assets acquired:            
Cash and cash equivalents 172,205          
Accounts receivable 250,251          
Taxes receivable 20,603          
Prepaid expenses and other current assets 41,068          
Total current assets 484,127          
Intangible assets 22,991          
Property and equipment, net 2,756,096          
Other assets 69,713          
Total assets acquired 3,332,927          
Liabilities assumed:            
Current maturities of long-term debt 129,130          
Accounts payable 130,273          
Accrued payroll and related costs 21,784          
Taxes payable 38,218          
Interest payable 800          
Other current liabilities 41,253          
Total current liabilities 361,458          
Long-term debt 596,692          
Deferred income taxes 4,071          
Noncurrent contract liabilities 237,703          
Other liabilities 158,146          
Total liabilities assumed 1,358,070          
Net assets acquired 1,974,857          
Goodwill acquired 26,016          
Purchase price consideration $ 2,000,873          
Pacific Drilling            
Business Acquisition [Line Items]            
Total purchase price consideration   $ 357,662        
Assets acquired:            
Cash and cash equivalents   54,970        
Accounts receivable   17,457        
Taxes receivable   1,585        
Prepaid expenses and other current assets   14,081        
Total current assets   88,093        
Property and equipment, net   346,167        
Other assets   457        
Total assets acquired   464,780        
Liabilities assumed:            
Accounts payable   18,603        
Accrued payroll and related costs   16,128        
Taxes payable   1,951        
Other current liabilities   2,900        
Total current liabilities   39,582        
Deferred income taxes   798        
Other liabilities   4,433        
Total liabilities assumed   44,813        
Net assets acquired   419,967        
Gain on bargain purchase   $ 62,305   $ 62,300