XML 81 R58.htm IDEA: XBRL DOCUMENT v3.22.4
Fresh Start Accounting - Reorganization Value and Valuation of Assets (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Feb. 05, 2021
Dec. 31, 2020
Dec. 31, 2019
Reorganization, Chapter 11 [Line Items]          
Enterprise value     $ 1,300,300    
Plus: Cash and cash equivalents $ 476,206 $ 194,138 111,968    
Less: Fair value of debt (513,055) (216,000) (393,500)    
Fair value of Successor equity $ 3,607,085 $ 1,500,627 1,018,768 $ (311,388) $ 3,658,972
Plus: Non-interest bearing current liabilities     185,410    
Plus: Non-interest bearing non-current liabilities     108,268    
Reorganization value of Successor assets     1,705,946    
Minimum          
Reorganization, Chapter 11 [Line Items]          
Enterprise value     1,100,000    
Maximum          
Reorganization, Chapter 11 [Line Items]          
Enterprise value     $ 1,600,000