XML 22 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
1 Months Ended 8 Months Ended 9 Months Ended
Feb. 05, 2021
Sep. 30, 2021
Sep. 30, 2022
Cash flows from operating activities      
Net income (loss) $ 250,228 $ (21,454) $ 33,986
Adjustments to reconcile net income (loss) to net cash flow from operating activities:      
Depreciation and amortization 20,622 64,831 77,109
Amortization of intangible assets 0 37,127 36,525
Loss on extinguishment of debt, net 0 0 (196)
Gain on bargain purchase 0 (64,479) 0
(Gain) loss on sale of operating assets, net 0 0 (6,767)
Reorganization items, net (280,790) 0 0
Deferred income taxes 2,501 (9,170) (22,081)
Amortization of share-based compensation 710 11,624 20,907
Other costs, net (10,754) 1,912 (4,334)
Changes in components of working capital      
Change in taxes receivable (1,789) 13,810 118
Net changes in other operating assets and liabilities (26,176) (10,173) (25,853)
Net cash provided by (used in) operating activities (45,448) 24,028 109,806
Cash flows from investing activities      
Capital expenditures (14,629) (117,750) (109,235)
Cash acquired in stock-based business combination 0 54,970 0
Proceeds from disposal of assets, net 194 31,247 15,756
Net cash used in investing activities (14,435) (31,533) (93,479)
Cash flows from financing activities      
Issuance of second lien notes 200,000 0 0
Borrowings on credit facilities 177,500 40,000 220,000
Repayments of debt (545,000) (27,500) (1,828)
Debt issuance costs (23,664) 0 0
Warrants exercised 0 647 784
Taxes withheld on employee stock transactions (1) 0 (4,926)
Net cash provided by (used in) financing activities (191,165) 13,147 214,030
Net increase (decrease) in cash, cash equivalents and restricted cash (251,048) 5,642 230,357
Cash, cash equivalents and restricted cash, beginning of period 365,041 113,993 196,722
Cash, cash equivalents and restricted cash, end of period $ 113,993 $ 119,635 $ 427,079