XML 20 R8.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2021
Dec. 31, 2022
Cash Flows from Operating Activities    
Net loss $ (19,889) $ (3,763,638)
Adjustments to reconcile net loss to net cash used in operating activities:    
Dividend and interest income 0 (1,289,804)
Loss on change in fair value of Forward Purchase Agreement liability 0 2,770,000
Changes in current assets and liabilities:    
Prepaid expenses 0 (6,783)
Accrued expenses 9,358 1,416,422
Due to Sponsor - related party 0 9,960
Income taxes payable 0 240,507
Net cash used in operating activities (10,531) (623,336)
Cash Flows from Investing Activities    
Investment of cash into Trust Account 0 (92,920,000)
Cash Flows from Financing Activities    
Proceeds from promissory note - related party 80,000 274,100
Payment of deferred offering costs (89,413)  
Proceeds from issuance of Class B common stock 25,000  
Repayment of promissory note 0 (354,100)
Gross proceeds from issuance of public units 0 92,000,000
Proceeds from issuance of Private Warrants 0 3,040,000
Payment of offering costs on Public Units 0 (1,572,782)
Convertible note - related party 0 157,000
Net cash provided by financing activities 15,587 93,544,218
Net change in cash 5,056 882
Cash - beginning of period 0 5,056
Cash - end of period 5,056 5,938
Supplemental disclosure of cash flow information    
Offering costs included in accrued offering costs 240,193  
Deferred underwriting commissions 0 3,680,000
Issuance of Representative Shares for offering services 0 622,882
Accretion to redemption value of Class A Common stock subject to possible redemption 0 15,875,111
Deemed capital contribution by the Sponsor through transfer of Class B shares $ 0 $ 2,508,632