XML 18 R6.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CHANGES IN COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION AND STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Class A common stock subject to possible redemption
Common Stock
Class A common stock subject to possible redemption
Class A common stock not subject to possible redemption
Common Stock
Class B common stock
Common Stock
Common Stock
Additional Paid-in Capital
Private placement warrants
Additional Paid-in Capital
Public Warrants [Member]
Additional Paid-in Capital
Rights
Additional Paid-in Capital
Accumulated Deficit
Private placement warrants
Public Warrants [Member]
Rights
Total
Balance at the beginning (in shares) at Sep. 22, 2021     0 0                    
Balance at the beginning at Sep. 22, 2021     $ 0 $ 0         $ 0 $ 0       $ 0
Balance at the beginning (in shares) at Sep. 22, 2021         0                  
Balance at the beginning at Sep. 22, 2021   $ 0                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Issuance of common shares to Sponsor       $ 230         24,770         25,000
Issuance of common shares to Sponsor (in shares)       2,300,000                    
Net loss                   (19,889)       (19,889)
Balance at the end at Dec. 31, 2021       $ 230         24,770 (19,889)       5,111
Balance at the end (in shares) at Dec. 31, 2021 [1]       2,300,000                    
Balance at the end (in shares) at Dec. 31, 2021   0                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Issuance of warrants and rights           $ 3,040,000 $ 1,460,494 $ 3,894,923     $ 3,040,000 $ 1,460,494 $ 3,894,923  
Issuance of Class A Common stock, net of issuance costs of $8,139,659 $ 77,893,526                          
Fair value of underwriter's overallotment options exercised                 52,147         52,147
Deemed capital contribution by the Sponsor through transfer of Class B shares                 2,508,632         2,508,632
Issuance of Representative Shares     $ 14           622,868         622,882
Issuance of Representative Shares (in shares)     138,000                      
Accretion to redemption value of Class A Common stock subject to possible redemption 15,026,474               $ (11,603,834) (3,422,640)       (15,026,474)
Net loss                   (3,763,638)       (3,763,638)
Accretion to redemption value of Class A Common stock subject to possible redemption due to dividend and interest income earned, net 848,637                 (848,637)       (848,637)
Balance at the end at Dec. 31, 2022     $ 14 $ 230           $ (8,054,804)       $ (8,054,560)
Balance at the end (in shares) at Dec. 31, 2022     138,000 2,300,000                    
Balance at the end at Dec. 31, 2022 $ 93,768,637 $ 93,768,637                        
Balance at the end (in shares) at Dec. 31, 2022 9,200,000 9,200,000                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Issuance of Class A Common stock, net of issuance costs of $8,139,659 (in shares) 92,000                          
[1] Includes an aggregate of up to 300,000 shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters (see Note 7). On May 10, 2022, the Sponsor surrendered 575,000 founder shares, for no consideration, resulting in the Sponsor and directors continuing to hold 2,300,000 shares of Class B common stock. All share and per-share amounts have been retroactively restated to reflect the share surrender (Note 8).