XML 92 R74.htm IDEA: XBRL DOCUMENT v3.25.1
Share Capital and Reserves - Schedule of Reconciliation of the Fair Value of Derivative Warrant Liability (Details) - ILS (₪)
₪ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Schedule of Reconciliation of the Fair Value of Derivative Warrant Liability [Abstract]    
Opening balance ₪ 274 ₪ 1,151
Recognition of fair value of warrants issued at effective date
Warrants issued as result of partially exercised of over-allotment option
Revaluation of derivative warrant liability exercisable for ADSs [1] (274) (877)
Closing balance ₪ 274
[1] Due to lack of trading activity of the Warrant, as of December 31, 2024, the management estimated the fair value of the Warrant by using Black-Scholes-Merton pricing model in which the assumptions that have been used were as follows: expected dividend yield of 0%; risk-free interest rate of 4.3%; expected volatility of 87.26%, exercise period and exercise price based on stated terms and ordinary share price of NIS 0.042 which represents the quoted market price.