XML 90 R72.htm IDEA: XBRL DOCUMENT v3.25.1
Share Capital and Reserves - Schedule of Changes in the Issued and Outstanding Capital (Details) - shares
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Schedule of Changes in the Issued and Outstanding Capital [Abstract]      
Balance beginning 69,579,231 27,780,896 7,984,706
Issuance of ADSs and prefunded warrants through U.S. IPO [1] 15,750,885
Issuance of ADSs through private placement transaction [2] 4,045,305
Issuance of ADSs as commitment shares for receiving an equity line [3] 340,760
Issuance of ADSs resulted from partial exercise of Commitment Amount under equity line - SEPA [3] 17,375,000 21,530,865
Issuance of ADSs resulted from partial exercise of Commitment Amount under equity line - New SEPA [4] 240,390,000
Repayment of first promissory note through issuance of ADSs resulted from partial exercise of Commitment Amount under equity line [3] 11,503,375
Repayment of third promissory note through issuance of ADSs resulted from partial exercise of Commitment Amount under equity line - New SEPA [4] 74,793,290
Issuance of ADSs through public offering transaction as part of shelf prospectus [5] 12,555,555 8,333,335
Exercise of restricted share units into ordinary shares [6] 360,000 90,000
Issuance of ADSs to a supplier 50,000
Balance ending 415,103,076 69,579,231 27,780,896
[1] As noted in Note 1B above, on June 7, 2022, the Company completed the U.S. IPO under which the Company received gross proceeds of approximately $13 million (approximately NIS 43,441), before deducting underwriting discounts and offering expenses payable by the Company, for the issuance and sale of -
[2] On December 11, 2022, the Company entered into the PIPE Agreement with an accredited investor (the “PIPE Purchaser”), under which the Company sold to the PIPE Purchaser 4,045,305 Shares (represented by 3,372 ADSs) for total net proceeds of approximately $1.5 million (approximately NIS 5,141) (the “Proceeds”).
[3] On June 5, 2023, the Company entered into the SEPA with  Yorkville, under which the Company was granted the right, but not the obligation, to sell to Yorkville from time to time up to the Commitment Amount of the Company’s ADSs, during a limited period of 48-months following the execution of the SEPA, subject to the restrictions and satisfaction of the conditions in the SEPA. At the Company’s option, the ADSs would be purchased by Yorkville from time to time at a price equal to 95% of the lowest of the 3 daily Volume Weighted Average Price (“VWAPs”) of the Company’s ADSs for such trading day on the Nasdaq during regular trading hours as reported by Bloomberg L.P during a 3 consecutive trading day period commencing on the date that the Company, subject to certain limitations, delivers a notice to Yorkville that the Company is committing Yorkville to purchase such the Advance Shares.  As consideration for Yorkville’s irrevocable commitment to purchase the Company’s ADSs up to the Commitment Amount, the Company issued 340,760 ordinary shares (represented by 284 ADSs) (the “Commitment Shares”) to Yorkville.
[4] On July 16, 2024 (the “Effective Date”), the Company entered into a second Standby Equity Purchase Agreement (the “New SEPA”) with Yorkville. Upon the effectiveness of the New SEPA, the previous SEPA was terminated.
[5] On December 13, 2023, the Company entered into the Purchase Agreement with Yorkville under which the Company sold to Yorkville through the Registered Direct Offering 8,333,335 ordinary shares represented by 6,945 ADSs for total gross proceeds of $1,000 thousand (approximately NIS 3,685), before deducting the offering expenses payable by the Company.
[6] In December 2024 and December 2023, 360,000 and 90,000 RSUs granted to the Company’s CEO have been exercised into the same number of ordinary shares of the Company, respectively.