XML 23 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Statements of Changes in Shareholders’ Equity - ILS (₪)
₪ in Thousands
Share capital and premium
Capital reserve in respect of share-based payment
Accumulated deficit
Total
Balance at Dec. 31, 2021 ₪ 80,440 ₪ 8,425 ₪ (76,813) ₪ 12,052
Share-based payment to employees 1,157 1,157
Share-based payment to service provider 1,056 1,056
Partial exercise of over-allotment option into warrants (158) (158)
Expiration of over-allotment option 435 (435)
Net proceeds allocated to ADSs and prefunded warrants through initial public offering 32,268 32,268
Net proceeds received from issuance of ADSs through private placement transaction 5,141 5,141
Comprehensive loss for the year (24,962) (24,962)
Balance at Dec. 31, 2022 118,284 10,045 (101,775) 26,554
Share-based payment to employees 978 978
Net proceeds allocated to ADSs issued as Commitment Shares in transaction of equity line 87 87
Issuance of ADSs resulted from partial exercise of Commitment Amount under equity line 9,670 9,670
Repayment of first promissory note (principal and interest) through issuance of ADSs resulted from partial exercise of Commitment Amount under equity line 3,433 3,433
Net proceeds received from issuance of ADSs as part of shelf prospectus through public offering transaction 3,685 3,685
Exercise of restricted share units into ordinary shares 84 (84)
Comprehensive loss for the year (33,835) (33,835)
Balance at Dec. 31, 2023 135,243 10,939 (135,610) 10,572
Share-based payment to employees 598 598
Issuance of ADSs resulted from partial exercise of Commitment Amount under equity line 17,403 17,403
Repayment of first promissory note (principal and interest) through issuance of ADSs resulted from partial exercise of Commitment Amount under equity line 12,773 12,773
Net proceeds received from issuance of ADSs as part of shelf prospectus through public offering transaction 4,222 4,222
Exercise of restricted share units into ordinary shares 308 (308)
Comprehensive loss for the year (34,938) (34,938)
Balance at Dec. 31, 2024 ₪ 169,949 ₪ 11,229 ₪ (170,548) ₪ 10,630