XML 55 R37.htm IDEA: XBRL DOCUMENT v3.25.1
Leasing (Tables)
12 Months Ended
Dec. 31, 2024
Leasing [Abstract]  
Schedule of Right for use Asset

Changes in 2024:

 

   Office building
and parking
spaces
 
Cost    
Balance as of January 1, 2024   2,691 
Additions   - 
Balance as of December 31, 2024   2,691 
Accumulated amortization     
Balance as of January 1, 2024   1,420 
Additions   320 
Balance as of December 31, 2024   1,740 
      
Amortized cost as of December 31, 2024   951 
   Office building
and parking
spaces
 
Cost    
Balance as of January 1, 2023   1,562 
Additions   1,129 
Balance as of December 31, 2023   2,691 
Accumulated amortization     
Balance as of January 1, 2023   995 
Additions   425 
Balance as of December 31, 2023   1,420 
      
Amortized cost as of December 31, 2023   1,271 
Schedule of Lease liability

Changes in 2024:

 

   Office building
and parking
spaces
 
     
Balance as of January 1, 2024   1,332 
Interest expenses   95 
Lease payments   (352)
      
Balance as of December 31, 2024   1,075 
   Office building
and parking
spaces
 
     
Balance as of January 1, 2023   648 
Additions   1,129 
Interest expenses   22 
Lease payments   (467)
      
Balance as of December 31, 2023   1,332 
Schedule of Amounts Recognized In Profit And Loss Amounts recognized in statements of cash flow:
  

Year ended December 31,

 
   2024   2023   2022 
Amortization of the right for usage asset   320    425    425 
Interest expense in respect of leasing   95    22    43 
Repayment of principal in respect of leasing   352    467    467 
Schedule of Analysis of Contractual Payment Dates Of Leasing Liability Analysis of contractual payment dates of leasing liability at December 31, 2024:
Up to a year   469 
1-2 years   469 
2-3 years   235 
Total (undiscounted)   1,173 
Discount effect   (98)
Net present value   1,075