XML 62 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)
Income tax (benefit) expense consists of the following:
Year Ended December 31,
(in thousands)20242023
Deferred income tax benefit:
Federal$— $(279)
State— — 
Total deferred income tax benefit— (279)
Total provision (benefit) from income taxes$— $(279)
Schedule of Effective Income Tax Rate Reconciliation
A reconciliation of the U.S. federal statutory income tax rate to the Company’s effective income tax rate is as follows:
Year Ended December 31,
20242023
Federal income tax expense at statutory rate21.0 %21.0 %
State income taxes, net of federal benefit7.4 %7.3 %
Tax credits2.6 %2.0 %
Permanent differences(0.9)%(0.9)%
Other0.8 %(0.4)%
Change in valuation allowance(30.8)%(28.9)%
Effective income tax rate— %0.1 %
Schedule of Deferred Tax Assets and Liabilities
Net deferred tax assets (liabilities) consisted of the following:
December 31,
(in thousands)20242023
Deferred tax assets:
Capitalized research and development costs$74,605 $49,990 
U.S. and state net operating loss carryforwards61,501 35,977 
Depreciation and amortization12,829 13,204 
Tax credits22,986 12,863 
Accrual2,334 5,817 
Lease Liability12,228 3,711 
Stock Compensation6,005 1,473 
Other141 
Total deferred tax assets192,629 123,044 
Deferred tax liabilities:
Right of Use Asset(12,852)(3,794)
Total deferred tax liabilities(12,852)(3,794)
Valuation allowance(179,777)(119,250)
Net deferred tax assets (liabilities)$— $— 
Schedule Of Net Operating Loss And Tax Credit Carryforwards
The following is a summary of the Company’s net operating loss and tax credit carryforwards, both of which may be available to reduce future tax liabilities:
December 31,
(in thousands)20242023
U.S. federal net operating loss - do not expire$226,904 $131,608 
State net operating loss - expire at various dates beginning in 2039
219,351 132,009 
Federal research and development tax credits - expire at various dates beginning in 2040
15,082 8,085 
State research and development tax credits - expire at various dates beginning in 2036
10,005 6,047 
Summary of Valuation Allowance
For the year ended December 31, 2024, the valuation allowance increased primarily due to the increases in net operating loss carryforwards, capitalized research and development costs, and research and development tax credit carryforwards. The changes in the valuation allowance were as follows:
Year Ended December 31,
(in thousands)20242023
Valuation allowance at beginning of year$119,250 $62,132 
Increases (decreases) recorded to income tax provision60,527 57,118 
Valuation allowance at end of year$179,777 $119,250