XML 80 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2021 $ 40,977 $ 2,400,168 $ (2,577,138) $ 190,898 $ 54,905
Balance, shares at Dec. 31, 2021 40,976,458        
Net loss 757,381 757,381
Foreign currency translation, net tax 11,585 11,585
Balance at Dec. 31, 2022 $ 40,977 2,400,168 (1,819,757) 202,483 823,871
Balance, shares at Dec. 31, 2022 40,976,458        
Issue of Shares   $ 133 398,867     399,000
Issue of Shares, shares   133,000        
Net loss (591,529)   (591,529)
Foreign currency translation, net tax   (193,680) (193,680)
Balance at Sep. 30, 2023   $ 41,110 2,799,035 (2,411,286) 8,803 437,662
Balance, shares at Sep. 30, 2023 41,109,458        
Balance at Dec. 31, 2022 $ 40,977 2,400,168 (1,819,757) 202,483 823,871
Balance, shares at Dec. 31, 2022 40,976,458        
Issue of Shares   $ 133 398,867 399,000
Issue of Shares, shares   133,000        
Net loss (1,398,144) (1,398,144)
Foreign currency translation, net tax (82,832) (82,832)
Balance at Dec. 31, 2023 $ 41,110 2,799,035 (3,217,901) 119,651 (258,105)
Balance, shares at Dec. 31, 2023 41,109,458        
Net loss (1,773,183)   (1,773,183)
Foreign currency translation, net tax (4,755) (4,755)
Balance at Sep. 30, 2024   $ 41,110 $ 2,799,035 $ (4,991,084) $ 114,896 $ (2,036,043)
Balance, shares at Sep. 30, 2024 41,109,458