XML 116 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule of Business Line Distribution (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]            
Revenue $ 2,003,681 $ 1,810,341 $ 6,916,046 $ 6,265,261 $ 9,990,150 $ 10,648,175
Income(loss) from operations (399,770) (304,161) (1,485,385) (426,450) (1,153,209) 512,729
Net income(loss) (474,481) (360,916) (1,773,183) (591,529) (1,398,144) 757,381
Total 21,054,304   21,054,304   19,837,769 18,754,876
Operating Segments [Member]            
Segment Reporting Information [Line Items]            
Revenue $ 2,003,681 $ 1,810,341 $ 6,916,046 $ 6,265,261 $ 9,990,150 $ 10,648,175
Gross profit (9.00%) (10.00%) (8.00%) 2.00% (4.00%) 14.00%
Income(loss) from operations $ (399,770) $ (304,161) $ (1,485,385) $ (426,450)    
Net income(loss) (474,481) (360,916) (1,773,183) (591,529)    
Total 21,054,304   21,054,304   $ 19,837,769 $ 18,754,876
Operating Segments [Member] | Corporate Segment [Member]            
Segment Reporting Information [Line Items]            
Income(loss) from operations (229,389) (60,282) (1,012,499) (161,371) (557,333) (159,332)
Net income(loss) (229,368) (60,282) (1,003,891) (161,371) (557,333) (159,332)
Total 2,185,175   2,185,175   2,069,222 22,938
Operating Segments [Member] | Direct Supply Model [Member]            
Segment Reporting Information [Line Items]            
Revenue $ 30,663 $ 1,250,979 $ 1,280,555 $ 5,259,447
Gross profit (417.00%) 13.00% 23.00% 35.00%
Income(loss) from operations $ (123,646) $ (181,652) $ (392,513) $ (163,189) $ (145,276) $ 1,702,897
Net income(loss) (198,378) (238,407) (688,919) (328,268) (374,144) 1,496,210
Total 9,659,767   9,659,767   10,930,729 14,066,203
Operating Segments [Member] | Indirect Supply Model [Member]            
Segment Reporting Information [Line Items]            
Revenue $ 2,001,574 $ 1,779,678 $ 6,913,939 $ 5,014,282 $ 8,709,595 $ 5,388,728
Gross profit (1.00%) (3.00%) (1.00%) (1.00%) (4.00%) (6.00%)
Income(loss) from operations $ (27,584) $ (62,227) $ (61,222) $ (101,890) $ (450,600) $ (1,030,836)
Net income(loss) (27,584) $ (62,227) (61,222) (101,890) (450,600) (568,468)
Total 9,209,362   9,209,362   $ 6,837,818 $ 4,665,735
Operating Segments [Member] | Original Equipment Manufacturers [Member]            
Segment Reporting Information [Line Items]            
Revenue $ 2,107   $ 2,107    
Gross profit (342.00%) (342.00%)    
Income(loss) from operations $ (19,151)   $ (19,151)      
Net income(loss) $ (19,151)   $ (19,151)