XML 79 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Operations and Other Comprehensive Loss - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]            
Sales $ 2,107 $ 143,424 $ 2,107 $ 1,363,906 $ 1,396,152 $ 5,259,447
Sales-related party 2,001,574 1,666,917 6,913,939 4,901,355 8,593,998 5,388,728
Total 2,003,681 1,810,341 6,916,046 6,265,261 9,990,150 10,648,175
Cost of sales-production 2,012,707 1,983,537 6,921,186 6,137,529 10,061,164 9,149,717
Cost of OEM 9,317 9,317    
Loss on factory relocation 882 359,549 284,987
Loss on idle capacity 161,902 161,903    
Total cost of sales 2,184,808 1,983,537 7,451,955 6,137,529 10,346,151 9,149,717
Gross (loss) profit (181,127) (173,196) (535,909) 127,732 (356,001) 1,498,458
Operating Expenses            
Selling expenses 5,011 6,835 20,311 66,670 86,751 68,321
General & administrative expenses 213,632 124,130 929,165 487,512 710,457 917,408
Total operation expenses 218,643 130,965 949,476 554,182 797,208 985,729
(Loss) income from operation (399,770) (304,161) (1,485,385) (426,450) (1,153,209) 512,729
Other income (expenses):            
Interest expenses (74,712) (56,762) (288,385) (161,216) (237,581) (187,528)
Other income (expenses) (20) 7 (8,021) 11,832 8,713 (19,159)
Gain on selling of imperfections 462,368
Total other (expenses) income, net (74,732) (56,755) (296,406) (149,384) (228,868) 255,681
Net (loss) income before income taxes (474,502) (360,916) (1,781,791) (575,834) (1,382,077) 768,410
Income tax expenses (21) (8,608) 15,695 16,067 11,029
Net (loss) income (474,481) (360,916) (1,773,183) (591,529) (1,398,144) 757,381
Foreign currency translation, net of tax 38,771 (44,188) (4,755) (193,680) (82,832) 11,585
Comprehensive (loss) income $ (435,710) $ (405,104) $ (1,777,938) $ (785,209) $ (1,480,976) $ 768,966
Earnings per share            
Basic income (loss) per share $ (0.01) $ (0.01) $ (0.04) $ (0.01) $ (0.0) $ 0.02
Diluted income (loss) per share $ (0.01) $ (0.01) $ (0.04) $ (0.01) $ (0.0) $ 0.02
Weighted average common shares outstanding, basic 41,109,458 41,014,936 41,109,458 41,014,936 41,014,936 40,976,458
Weighted average common shares outstanding, diluted 41,109,458 41,014,936 41,109,458 41,014,936 41,014,936 40,976,458