XML 87 R72.htm IDEA: XBRL DOCUMENT v3.24.1
Debt (Details Narrative)
$ in Thousands, $ in Millions
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 19, 2024
CAD ($)
Nov. 03, 2023
USD ($)
Jun. 07, 2021
CAD ($)
May 15, 2018
CAD ($)
Jan. 31, 2023
CAD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2023
CAD ($)
May 31, 2023
CAD ($)
Short-Term Debt [Line Items]                      
Bears variable interest rate               8.20%   8.20%  
Lease cost             $ 400 $ 701 $ 188    
Loan percentage             50.00%        
Total costs to build out facility           $ 200 $ 200        
Loan amount           $ 100 $ 100        
Asset Purchase Agreement [Member] | Promissory Note [Member] | Innovative Cinema Solutions LLC [Member]                      
Short-Term Debt [Line Items]                      
Bears variable interest rate   5.00%                  
Payments of debt issuance costs   $ 500                  
Insurance Debt [Member]                      
Short-Term Debt [Line Items]                      
Bears variable interest rate               10.00%   10.00%  
Revolving Credit Facility [Member]                      
Short-Term Debt [Line Items]                      
Revolving line of credit               $ 2,400   $ 3.2  
Installment loan term     5 years 5 years 5 years            
Debt installment payment     $ 0.5 $ 0.5              
Loan interest rate     0.50%                
Revolving Credit Facility [Member] | Line of Credit [Member]                      
Short-Term Debt [Line Items]                      
Loan interest rate         1.00%            
Revolving Credit Facility [Member] | Line of Credit [Member] | Prime Rate [Member]                      
Short-Term Debt [Line Items]                      
Loan interest rate         0.50%            
Revolving Credit Facility [Member] | Related Party [Member]                      
Short-Term Debt [Line Items]                      
Due from related parties     $ 4.0                
Revolving Credit Facility [Member] | Demand Credit Agreement [Member]                      
Short-Term Debt [Line Items]                      
Revolving line of credit     $ 2.0 $ 3.5 $ 5.0           $ 3.4
Installment loan term     20 years 20 years 20 years            
Debt installment payment     $ 5.1 $ 6.0 $ 3.1            
Revolving Credit Facility [Member] | Demand Credit Agreement [Member] | Subsequent Event [Member]                      
Short-Term Debt [Line Items]                      
Revolving line of credit $ 6.0                    
Line of credit, description (i) 80% of Receivable Value, which includes all North American accounts receivable of Strong/MDI and STS (collectively, the “Subsidiaries”), and (ii) 50% of Inventory Value, but in no event may the amount in this clause (ii) exceed $1.5 million, minus (iii) all Priority Claims.