XML 17 R7.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Cash flows from operating activities:    
Net Income (Loss) $ (2,977) $ 1,660
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation and amortization 14,948 3,558
Amortization of above- and below-market lease intangibles, net (697) (15)
Straight-line rent amortization (1,161) (216)
Amortization of deferred financing costs 785 84
Amortization of restricted stock grants 26 25
Realized gain on financial instruments   (52)
Unrealized loss (gain) on financial instruments 267 (636)
Redemption Value Adjustment on Mandatorily Redeemable Instruments 208 111
Change in assets and liabilities:    
Increase in other assets (1,204) (2,473)
Increase in due to affiliates 1,593 1,032
(Decrease) increase in accounts payable, accrued expenses and other liabilities (50) 2,428
Net cash provided by operating activities 11,738 5,506
Cash flows from investing activities:    
Acquisitions of real estate   (51,410)
Capital Improvements on real estate (4,897) (353)
Origination of investments in real estate debt (80,000)  
Deposits on real estate acquisitions (1,000) (4,000)
Variation margin proceeds (payments)   188
Proceeds from real estate-related and other securities   20
Purchases of real-estate related and other securities   (63,064)
Net cash used in investing activities (85,897) (118,619)
Cash flows from financing activities:    
Proceeds from issuance of common stock 46,198 297,518
Repurchase of common stock (5,669) (1,704)
Repurchase of mandatorily redeemable instruments (28,300)  
Borrowings under unsecured revolving credit facility 78,000  
Repayments under unsecured revolving credit facility (78,000)  
Contributions from non-controlling interests 383 3,268
Distributions paid on common stock (4,508) (2,601)
Distributions to non-controlling interests (279) (38)
Repurchase of redeemable non-controlling interest (612)  
Proceeds from mortgage notes and debt secured by real estate 4,201  
Proceeds from repurchase facility 60,000  
Principal repayments of mortgage notes and debt secured by real estate (237) (136)
Payment of deferred financing costs (162) (339)
Net cash provided by financing activities 71,015 295,968
Net change in cash, cash equivalents and restricted cash: (3,144) 182,855
Cash, cash equivalents and restricted cash, at the beginning of the period 23,105 128,392
Cash, cash equivalents and restricted cash, at the end of the period 19,961 311,247
Reconciliation of cash, cash equivalents and restricted cash to the Consolidated Balance Sheets:    
Cash and cash equivalents 15,285 310,316
Restricted cash 4,676 931
Total cash, cash equivalents and restricted cash 19,961 311,247
Supplemental disclosure of cash flow information:    
Cash paid for interest 8,108 2,328
Supplemental disclosure of non-cash investing and financing activities:    
Assumption of mortgage note, net, in conjunction with acquisition of real estate   14,913
Accrued distributions 213 1,010
Distribution re-investments 5,444 2,119
Reclassification of deposits to investments in real estate, net   1,005
Accrued stockholder servicing fee due to affiliate 835 1,044
Accrued redemptions $ 4,397 159
Redeemable non-controlling interest issued as settlement for performance participation allocation   $ 810