XML 15 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Common Stock Class D
Common Stock
Common Stock Class I
Common Stock
Common Stock Class S
Common Stock
Common Stock Class E
Common Stock
Common Stock Class Y
Additional Paid-In Capital
Accumulated Deficit
Total Stockholders' Equity
Non-Controlling Interests
Beginning balance at Dec. 31, 2024 $ 300,569 $ 10 $ 101 $ 1 $ 186 $ 21 $ 329,600 $ (33,780) $ 296,139 $ 4,430
Common stock issued, net of offering costs 296,935   16   240 15 296,664   296,935  
Common stock repurchased (1,863)   (1) $ (1)     (1,861)   (1,863)  
Distributions declared on common stock (5,727)             (5,727) (5,727)  
Distribution reinvestments 2,119   1   1   2,117   2,119  
Net income (loss) 1,660             1,681 1,681 (21)
Contributions from non-controlling interests 3,269                 3,269
Distributions to non-controlling interests (41)                 (41)
Amortization of restricted stock grants 25           25   25  
Ending balance at Mar. 31, 2025 596,946 10 117   427 36 626,545 (37,826) 589,309 7,637
Beginning balance at Dec. 31, 2025 783,292 10 139   558 86 844,236 (74,128) 770,901 12,391
Common stock issued, net of offering costs 45,766   9   21 12 45,724   45,766  
Common stock repurchased (5,876)   (4)   (1)   (5,871)   (5,876)  
Distributions declared on common stock (10,165)             (10,165) (10,165)  
Distribution reinvestments 5,444   1   3 1 5,439   5,444  
Net income (loss) (2,977)                  
Net loss ($8 loss allocated to redeemable non-controlling interest) (2,976)             (2,778) (2,778) (198)
Contributions from non-controlling interests 383                 383
Distributions to non-controlling interests (279)                 (279)
Amortization of restricted stock grants 26           26   26  
Allocation to redeemable non-controlling interest (6)           (6)   (6)  
Ending balance at Mar. 31, 2026 $ 815,609 $ 10 $ 145   $ 581 $ 99 $ 889,548 $ (87,071) $ 803,312 $ 12,297