XML 47 R37.htm IDEA: XBRL DOCUMENT v3.26.1
Equity and Redeemable Non-Controlling Interest (Tables)
3 Months Ended
Mar. 31, 2026
Equity [Abstract]  
Schedule of Number of Shares Authorized and Par Value

As of March 31, 2026, in accordance with the Charter, the Company had authority to issue 5.5 billion shares, consisting of the following (shares in thousands):

Classification

 

Number of Shares

 

 

Par Value

 

Class D Shares

 

 

600,000

 

 

$

0.01

 

Class I Shares

 

 

1,500,000

 

 

 

0.01

 

Class S Shares

 

 

1,000,000

 

 

 

0.01

 

Class T Shares

 

 

600,000

 

 

 

0.01

 

Class E Shares

 

 

600,000

 

 

 

0.01

 

Class X Shares

 

 

500,000

 

 

 

0.01

 

Class Y Shares

 

 

600,000

 

 

 

0.01

 

Preferred Stock

 

 

100,000

 

 

 

0.01

 

Total

 

 

5,500,000

 

 

 

 

 

Schedule of Outstanding Shares of Common Stock

The following table details the movement in the Company’s outstanding shares of common stock (in thousands). There were no outstanding Class S, Class T or Class X shares as of March 31, 2026:

 

 

For The Three Months Ended March 31, 2026

 

 

 

Class D

 

 

Class I

 

 

Class S

 

 

Class T

 

 

Class E

 

 

Class X

 

 

Class Y

 

 

Total

 

Beginning balance

 

 

1,009

 

 

 

13,949

 

 

 

 

 

 

 

 

 

55,790

 

 

 

 

 

 

8,579

 

 

 

79,327

 

Common stock issued

 

 

5

 

 

 

865

 

 

 

 

 

 

 

 

 

2,106

 

 

 

 

 

 

1,239

 

 

 

4,215

 

Distribution reinvestment

 

 

10

 

 

 

82

 

 

 

 

 

 

 

 

 

334

 

 

 

 

 

 

58

 

 

 

484

 

Common stock repurchased

 

 

(11

)

 

 

(354

)

 

 

 

 

 

 

 

 

(147

)

 

 

 

 

 

(30

)

 

 

(542

)

Ending balance

 

 

1,013

 

 

 

14,542

 

 

 

 

 

 

 

 

 

58,083

 

 

 

 

 

 

9,846

 

 

 

83,484

 

The following table details the movement in the Company’s outstanding shares of common stock (in thousands). There were no outstanding Class S, Class T or Class X shares as of March 31, 2025:

 

 

For The Three Months Ended March 31, 2025

 

 

 

Class D

 

 

Class I

 

 

Class S

 

 

Class T

 

 

Class E

 

 

Class X

 

 

Class Y

 

 

Total

 

Beginning balance

 

 

993

 

 

 

10,146

 

 

 

56

 

 

 

 

 

 

18,566

 

 

 

 

 

 

2,131

 

 

 

31,892

 

Common stock issued

 

 

60

 

 

 

1,662

 

 

 

 

 

 

 

 

 

24,171

 

 

 

 

 

 

1,426

 

 

 

27,319

 

Distribution reinvestment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock repurchased

 

 

(3

)

 

 

(113

)

 

 

(56

)

 

 

 

 

 

(3

)

 

 

 

 

 

 

 

 

(175

)

Ending balance

 

 

1,050

 

 

 

11,695

 

 

 

 

 

 

 

 

 

42,734

 

 

 

 

 

 

3,557

 

 

 

59,036

 

Schedule of Distributions Declared for Shares of Each Applicable Class of Common Stock

The following tables detail the distributions declared for shares of each applicable class of common stock:

 

 

 

For The Three Months Ended March 31, 2026

 

 

 

Class D

 

 

Class I

 

 

Class S(2)

 

 

Class T

 

 

Class E

 

 

Class X

 

 

Class Y

 

Aggregate gross distributions declared per share of common stock

 

$

0.1264

 

 

$

0.1264

 

 

$

 

 

$

 

 

$

0.1264

 

 

$

 

 

$

0.1264

 

Stockholder servicing fee per share of common stock(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(0.0235

)

Net distributions declared per share of common stock

 

$

0.1264

 

 

$

0.1264

 

 

$

 

 

$

 

 

$

0.1264

 

 

$

 

 

$

0.1029

 

 

 

 

For The Three Months Ended March 31, 2025

 

 

 

Class D

 

 

Class I

 

 

Class S(2)

 

 

Class T

 

 

Class E

 

 

Class X

 

 

Class Y

 

Aggregate gross distributions declared per share of common stock

 

$

0.1125

 

 

$

0.1125

 

 

$

0.0375

 

 

$

 

 

$

0.1125

 

 

$

 

 

$

0.1125

 

Stockholder servicing fee per share of common stock(1)

 

 

 

 

 

 

 

 

(0.0078

)

 

 

 

 

 

 

 

 

 

 

 

(0.0229

)

Net distributions declared per share of common stock

 

$

0.1125

 

 

$

0.1125

 

 

$

0.0297

 

 

$

 

 

$

0.1125

 

 

$

 

 

$

0.0896

 

(1) Stockholder servicing fees only apply to Class D, Class S, Class T and Class Y shares. For purposes of NAV, the Company recognizes the stockholder servicing fee as a reduction of NAV on a monthly basis as such fee is incurred. Under GAAP, the Company accrues the full cost of the stockholder servicing fee as an offering cost at the time the Company sells Class D, Class S, Class T and Class Y shares. The stockholder servicing fee on Class D shares was waived as of March 31, 2026, and the NAV attributable to current holders of Class D shares will not be included in the computation of stockholder servicing fees charged on Class D shares in perpetuity. The Company accrued stockholder servicing fees of $7.1 million and $6.3 million as of March 31, 2026 and December 31, 2025, respectively.

(2) All Class S shares were repurchased prior to the February 28, 2025 record date for distributions.