XML 42 R32.htm IDEA: XBRL DOCUMENT v3.26.1
Intangibles (Tables)
3 Months Ended
Mar. 31, 2026
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Gross Carrying Amount and Accumulated Amortization of Intangibles Assets and Liabilities

The gross carrying amount and accumulated amortization of the Company’s intangible assets and liabilities consisted of the following ($ in thousands):

 

 

March 31, 2026

 

 

December 31, 2025

 

Intangible assets:

 

 

 

 

 

 

In-place lease intangibles

 

$

77,750

 

 

$

77,750

 

Above-market lease intangibles

 

 

3,124

 

 

 

3,124

 

Total intangible assets

 

 

80,874

 

 

 

80,874

 

Accumulated amortization:

 

 

 

 

 

 

In-place lease amortization

 

 

(26,663

)

 

 

(21,448

)

Above-market lease amortization

 

 

(1,012

)

 

 

(878

)

Total accumulated amortization

 

 

(27,675

)

 

 

(22,326

)

Intangible assets, net

 

$

53,199

 

 

$

58,548

 

Intangible liabilities:

 

 

 

 

 

 

Below-market lease intangibles

 

$

(11,522

)

 

$

(11,522

)

Accumulated amortization:

 

 

 

 

 

 

Below-market lease amortization

 

 

3,919

 

 

 

3,087

 

Intangible liabilities, net

 

$

(7,603

)

 

$

(8,435

)

Schedule of Estimated Future Amortization Intangibles

The estimated future amortization on the Company’s intangibles for each of the next five years and thereafter as of March 31, 2026 is as follows ($ in thousands):

 

In-place
Lease Intangibles

 

 

Above-market
Lease Intangibles

 

 

Below-market
Lease Intangibles

 

2026 (remaining)

$

7,730

 

 

$

397

 

 

$

(1,492

)

2027

 

8,685

 

 

 

520

 

 

 

(1,595

)

2028

 

7,250

 

 

 

485

 

 

 

(1,331

)

2029

 

5,730

 

 

 

388

 

 

 

(789

)

2030

 

4,706

 

 

 

244

 

 

 

(671

)

Thereafter

 

16,986

 

 

 

78

 

 

 

(1,725

)

Total

$

51,087

 

 

$

2,112

 

 

$

(7,603

)