XML 25 R15.htm IDEA: XBRL DOCUMENT v3.26.1
Intangibles
3 Months Ended
Mar. 31, 2026
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangibles

7. Intangibles

The gross carrying amount and accumulated amortization of the Company’s intangible assets and liabilities consisted of the following ($ in thousands):

 

 

March 31, 2026

 

 

December 31, 2025

 

Intangible assets:

 

 

 

 

 

 

In-place lease intangibles

 

$

77,750

 

 

$

77,750

 

Above-market lease intangibles

 

 

3,124

 

 

 

3,124

 

Total intangible assets

 

 

80,874

 

 

 

80,874

 

Accumulated amortization:

 

 

 

 

 

 

In-place lease amortization

 

 

(26,663

)

 

 

(21,448

)

Above-market lease amortization

 

 

(1,012

)

 

 

(878

)

Total accumulated amortization

 

 

(27,675

)

 

 

(22,326

)

Intangible assets, net

 

$

53,199

 

 

$

58,548

 

Intangible liabilities:

 

 

 

 

 

 

Below-market lease intangibles

 

$

(11,522

)

 

$

(11,522

)

Accumulated amortization:

 

 

 

 

 

 

Below-market lease amortization

 

 

3,919

 

 

 

3,087

 

Intangible liabilities, net

 

$

(7,603

)

 

$

(8,435

)

The estimated future amortization on the Company’s intangibles for each of the next five years and thereafter as of March 31, 2026 is as follows ($ in thousands):

 

In-place
Lease Intangibles

 

 

Above-market
Lease Intangibles

 

 

Below-market
Lease Intangibles

 

2026 (remaining)

$

7,730

 

 

$

397

 

 

$

(1,492

)

2027

 

8,685

 

 

 

520

 

 

 

(1,595

)

2028

 

7,250

 

 

 

485

 

 

 

(1,331

)

2029

 

5,730

 

 

 

388

 

 

 

(789

)

2030

 

4,706

 

 

 

244

 

 

 

(671

)

Thereafter

 

16,986

 

 

 

78

 

 

 

(1,725

)

Total

$

51,087

 

 

$

2,112

 

 

$

(7,603

)

The in-place lease intangible amortization is recorded in depreciation and amortization while the above-market and below-market intangible amortization is recorded in rental revenue on the Company's Condensed Consolidated Statements of Operations.