XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities:    
Net loss $ (5,222) $ (9,079)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 4,298 4,370
Amortization of above-market lease 150  
Amortization of below-market lease (70) (59)
Amortization of deferred financing costs 183 404
Stock based compensation 50 50
Realized loss on sale of real estate related and other securities and derivative instruments 388  
Unrealized loss on real estate-related and other securities and derivative instruments 490 180
Redemption value adjustment on mandatorily redeemable instruments 1,419 3,729
Change in assets and liabilities:    
Increase in other assets (1,160) (388)
Increase in due to affiliates 1,576 2,387
Decrease in accounts payable, accrued expenses and other liabilities (802) (1,960)
Net cash provided by (used in) operating activities 1,300 (366)
Cash flows from investing activities:    
Acquisitions of real estate (64,939) (676)
Capital Improvements on real estate (580) (601)
Deposits on real estate acquisition   (3,054)
Variation margin payments (730)  
Proceeds from real estate-related and other securities 420 43
Purchases of real-estate related and other securities (413) (4,923)
Net cash used in investing activities (66,242) (9,211)
Cash flows from financing activities:    
Proceeds from issuance of common stock, net of offering costs paid 51,780 53,982
Repurchase of common stock (229)  
Contributions from non-controlling interests 10 32
Distributions paid on common stock (2,259) (807)
Distributions to non-controlling interests (9) (79)
Repayments of credit facility   (40,200)
Proceeds from subscriptions received in advance   4,129
Proceeds from mortgage notes 10,000  
Principal repayments of mortgage notes (252) (245)
Payment of deferred financing costs on mortgage notes (140) (7)
Net cash provided by financing activities 58,901 16,805
Net change in cash, cash equivalents and restricted cash: (6,041) 7,228
Cash, cash equivalents and restricted cash, at the beginning of the period 32,683 5,788
Cash, cash equivalents and restricted cash, at the end of the period 26,642 13,016
Reconciliation of cash, cash equivalents and restricted cash to the Consolidated Balance Sheets:    
Cash and cash equivalents 26,381 12,825
Restricted cash 261 191
Total cash, cash equivalents and restricted cash 26,642 13,016
Supplemental disclosure of cash flow information:    
Cash paid for interest 3,151 3,721
Supplemental disclosure of non-cash investing and financing activities:    
Deposit interest applied in conjunction with acquisition of real estate 120  
Accrued loan and offering costs due to affiliate 973 526
Accrued distributions 176 189
Distribution re-investments 996 164
Accrued acquisition costs 100 $ 29
Accrued capex 129  
Reclassification of deposits on real estate to investments in real estate, net 7,258  
Accrued stockholder servicing fee due to affiliate 688  
Non-controlling interest deemed contributions to investment in real estate, net 2,422  
Assumption of other assets and liabilities in conjunction with acquisition of real estate $ 105