XML 47 R36.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Equity (Tables)
6 Months Ended
Jun. 30, 2024
Equity [Abstract]  
Schedule of Number of Shares Authorized and Par Value

As of June 30, 2024, in accordance with the Charter, the Company had authority to issue 5.5 billion shares, consisting of the following (shares in thousands):

Classification

 

Number of Shares

 

 

Par Value

 

Class D Shares

 

 

600,000

 

 

$

0.01

 

Class I Shares

 

 

1,500,000

 

 

 

0.01

 

Class S Shares

 

 

1,000,000

 

 

 

0.01

 

Class T Shares

 

 

600,000

 

 

 

0.01

 

Class E Shares

 

 

600,000

 

 

 

0.01

 

Class X Shares

 

 

500,000

 

 

 

0.01

 

Class Y Shares

 

 

600,000

 

 

 

0.01

 

Preferred Stock

 

 

100,000

 

 

 

0.01

 

Total

 

 

5,500,000

 

 

 

 

 

Schedule of Outstanding Shares of Common Stock

The following tables detail the movement in the Company’s outstanding shares of common stock (in thousands). There were no outstanding Class T or Class X shares as of June 30, 2024:

 

 

Three Months Ended June 30, 2024

 

 

 

Class D

 

 

Class I

 

 

Class S

 

 

Class T

 

 

Class E

 

 

Class X

 

 

Class Y

 

 

Total

 

Beginning balance, March 31, 2024:

 

 

620

 

 

 

6,568

 

 

 

55

 

 

 

 

 

 

6,878

 

 

 

 

 

 

536

 

 

 

14,657

 

Common stock issued

 

 

191

 

 

 

1,176

 

 

 

 

 

 

 

 

 

991

 

 

 

 

 

 

408

 

 

 

2,766

 

Common stock repurchased

 

 

(5

)

 

 

(18

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(23

)

Ending balance, June 30, 2024

 

 

806

 

 

 

7,726

 

 

 

55

 

 

 

 

 

 

7,869

 

 

 

 

 

 

944

 

 

 

17,400

 

 

 

 

Six Months Ended June 30, 2024

 

 

 

Class D

 

 

Class I

 

 

Class S

 

 

Class T

 

 

Class E

 

 

Class X

 

 

Class Y

 

 

Total

 

Beginning balance, December 31, 2023:

 

 

504

 

 

 

5,397

 

 

 

54

 

 

 

 

 

 

6,407

 

 

 

 

 

 

 

 

 

12,362

 

Common stock issued

 

 

307

 

 

 

2,347

 

 

 

1

 

 

 

 

 

 

1,462

 

 

 

 

 

 

944

 

 

 

5,061

 

Common stock repurchased

 

 

(5

)

 

 

(18

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(23

)

Ending balance, June 30, 2024

 

 

806

 

 

 

7,726

 

 

 

55

 

 

 

 

 

 

7,869

 

 

 

 

 

 

944

 

 

 

17,400

 

Schedule of Aggregate Distributions Declared for Shares of Each Applicable Class of Common Stock

The following tables detail the aggregate distributions declared for shares of each applicable class of common stock:

 

 

 

Three Months Ended June 30, 2024

 

 

 

Class D

 

 

Class I

 

 

Class S

 

 

Class T

 

 

Class E

 

 

Class X

 

 

Class Y

 

Aggregate gross distributions declared per share of common stock

 

$

0.1125

 

 

$

0.1125

 

 

$

0.1125

 

 

$

 

 

$

0.1125

 

 

$

 

 

$

0.1125

 

Stockholder servicing fee per share of common stock(1)

 

 

 

 

 

 

 

 

(0.0223

)

 

 

 

 

 

 

 

 

 

 

 

(0.0225

)

Net distributions declared per share of common stock

 

$

0.1125

 

 

$

0.1125

 

 

$

0.0902

 

 

$

 

 

$

0.1125

 

 

$

 

 

$

0.0900

 

 

 

 

Six Months Ended June 30, 2024

 

 

 

Class D

 

 

Class I

 

 

Class S

 

 

Class T

 

 

Class E

 

 

Class X

 

 

Class Y

 

Aggregate gross distributions declared per share of common stock

 

$

0.2250

 

 

$

0.2250

 

 

$

0.2250

 

 

$

 

 

$

0.2250

 

 

$

 

 

$

0.2250

 

Stockholder servicing fee per share of common stock(1)

 

 

 

 

 

 

 

 

(0.0452

)

 

 

 

 

 

 

 

 

 

 

 

(0.0455

)

Net distributions declared per share of common stock

 

$

0.2250

 

 

$

0.2250

 

 

$

0.1798

 

 

$

 

 

$

0.2250

 

 

$

 

 

$

0.1795

 

(1) Stockholder servicing fees only apply to Class D, Class S, Class T and Class Y shares. For purposes of NAV, the Company recognizes the stockholder servicing fee as a reduction of NAV on a monthly basis as such fee is paid. Under GAAP, the Company accrues the lifetime cost of the stockholder servicing fee as an offering cost at the time Class D, Class S, Class T and Class Y shares are sold. The stockholder servicing fee on Class D shares was waived as of June 30, 2024, and the NAV attributable to current holders of Class D shares will not be included in the computation of stockholder servicing fees charged on Class D shares in perpetuity. As of June 30, 2024, the Company had accrued stockholder servicing fees of $0.7 million.