XML 43 R32.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Mortgage Notes and Credit Facility (Tables) - Mortgage notes
6 Months Ended
Jun. 30, 2024
Debt Instrument [Line Items]  
Summary of Fixed-rate Mortgage Notes Secured by Properties

The following is a summary of the mortgage notes secured by the Company’s properties ($ in thousands):

 

 

 

 

 

 

 

Principal Balance Outstanding

 

Indebtedness

 

Interest Rate

 

 

Maturity Date

 

June 30, 2024

 

 

December 31, 2023

 

Caroline West Gray

 

 

5.44

%

 

12/1/2029

 

$

45,911

 

 

$

45,911

 

Caroline Post Oak

 

 

5.44

%

 

12/1/2029

 

 

40,528

 

 

 

40,528

 

Coda on Centre

 

 

4.28

%

 

5/1/2029

 

 

28,654

 

 

 

28,907

 

6200 Bristol(1)

 

SOFR + 2.05%

 

 

4/1/2029

 

 

10,000

 

 

 

 

Total loans secured by real estate

 

 

 

 

 

 

 

125,093

 

 

 

115,346

 

Deferred financing costs, net

 

 

 

 

 

 

 

(1,265

)

 

 

(1,030

)

Mortgage discount, net

 

 

 

 

 

 

 

(671

)

 

 

(739

)

Mortgage notes, net

 

 

 

 

 

 

$

123,157

 

 

$

113,577

 

(1) The Company entered into a non-hedge interest rate swap on April 2, 2024, which fixed the rate at 6.26%.

Summary of Future Principal Payment Due Under Mortgage Notes

The following table details the future principal payments due under the Company’s mortgage notes as of June 30, 2024 ($ in thousands):

Year

 

Mortgage Notes

 

 

2024 (remainder)

 

$

258

 

 

2025

 

 

536

 

 

2026

 

 

560

 

 

2027

 

 

585

 

 

2028

 

 

635

 

 

Thereafter

 

 

122,519

 

 

Total future principal payments

 

$

125,093