XML 42 R31.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Intangibles (Tables)
6 Months Ended
Jun. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Gross Carrying Amount and Accumulated Amortization of Intangibles Assets and Liabilities

The gross carrying amount and accumulated amortization of the Company’s intangible assets and liabilities, not fully amortized, consisted of the following ($ in thousands):

 

 

June 30, 2024

 

 

December 31, 2023

 

Intangible assets:

 

 

 

 

 

 

In-place lease intangibles

 

$

17,928

 

 

$

8,007

 

Above-market lease intangibles

 

 

2,174

 

 

 

2,037

 

Total intangible assets

 

 

20,102

 

 

 

10,044

 

Accumulated amortization:

 

 

 

 

 

 

In-place lease amortization

 

 

(1,201

)

 

 

(543

)

Above-market lease amortization

 

 

(282

)

 

 

(132

)

Total accumulated amortization

 

 

(1,483

)

 

 

(675

)

Intangible assets, net

 

$

18,619

 

 

$

9,369

 

Intangible liabilities:

 

 

 

 

 

 

Below-market lease intangibles

 

$

(3,159

)

 

$

(1,830

)

Accumulated amortization:

 

 

 

 

 

 

Below-market lease amortization

 

 

216

 

 

 

146

 

Intangible liabilities, net

 

$

(2,943

)

 

$

(1,684

)

Schedule of Estimated Future Amortization Intangibles

The estimated future amortization on the Company’s intangibles for each of the next five years and thereafter as of June 30, 2024 is as follows ($ in thousands):

 

In-place Lease Intangibles

 

 

Above-market Lease Intangibles

 

 

Below-market Lease Intangibles

 

2024 (remaining)

$

1,234

 

 

$

172

 

 

$

(137

)

2025

 

2,412

 

 

 

330

 

 

 

(274

)

2026

 

2,371

 

 

 

320

 

 

 

(274

)

2027

 

2,328

 

 

 

320

 

 

 

(274

)

2028

 

2,299

 

 

 

289

 

 

 

(273

)

Thereafter

 

6,083

 

 

 

461

 

 

 

(1,711

)

Total

$

16,727

 

 

$

1,892

 

 

$

(2,943

)