XML 46 R34.htm IDEA: XBRL DOCUMENT v3.24.1
Mortgage Notes and Secured Credit Facility (Tables)
12 Months Ended
Dec. 31, 2023
Debt Instrument [Line Items]  
Summary of Future Principal Payment Due Under Company's Mortgage Notes and Credit Facility

The following table details the future principal payments due under the Company’s mortgage notes and Credit Facility as of December 31, 2023 ($ in thousands):

Year

 

Mortgage Notes

 

 

Credit Facility

 

 

Total

 

2024

 

$

510

 

 

$

 

 

$

510

 

2025

 

 

536

 

 

 

 

 

 

536

 

2026

 

 

560

 

 

 

 

 

 

560

 

2027

 

 

585

 

 

 

 

 

 

585

 

2028

 

 

607

 

 

 

 

 

 

607

 

Thereafter

 

 

112,548

 

 

 

 

 

 

112,548

 

Total future commitments

 

$

115,346

 

 

$

 

 

$

115,346

 

Secured credit facility  
Debt Instrument [Line Items]  
Summary of Company's Mortgage notes and secured credit facility

The following is a summary of the Company's Credit Facility (defined below) ($ in thousands):

 

 

 

 

 

 

 

 

 

Principal Balance Outstanding

 

Indebtedness

 

Interest Rate

 

Maturity Date

 

Maximum Facility Size

 

 

December 31, 2023

 

 

December 31, 2022

 

Credit Facility(1)

 

SOFR + 2.45%

 

8/29/2024

 

$

8,000

 

 

$

 

 

$

40,200

 

(1) The Credit Facility has a one-year extension of the maturity date at the Company's request.

Mortgage notes  
Debt Instrument [Line Items]  
Summary of Company's Mortgage notes and secured credit facility

The following is a summary of the fixed-rate mortgage notes secured by the Company’s properties ($ in thousands):

 

 

 

 

 

 

 

Principal Balance Outstanding

 

Indebtedness

 

Interest Rate

 

 

Maturity Date

 

December 31, 2023

 

 

December 31, 2022

 

Caroline West Gray

 

 

5.44

%

 

12/1/2029

 

$

45,911

 

 

$

45,911

 

Caroline Post Oak

 

 

5.44

%

 

12/1/2029

 

 

40,528

 

 

 

40,528

 

Coda on Centre

 

 

4.28

%

 

5/1/2029

 

 

28,907

 

 

 

29,399

 

Total fixed-rate loans

 

 

 

 

 

 

 

115,346

 

 

 

115,838

 

Deferred financing costs, net

 

 

 

 

 

 

 

(1,030

)

 

 

(1,202

)

Mortgage discount, net

 

 

 

 

 

 

 

(739

)

 

 

(876

)

Total mortgage notes

 

 

 

 

 

 

$

113,577

 

 

$

113,760

 

 

C