Consolidated Statements of Changes in Equity (Unaudited) - USD ($) $ in Thousands		Total		Common Stock Common Stock Class D	Common Stock Common Stock Class I	Common Stock Common Stock Class E	Additional Paid-In Capital	Accumulated Deficit	Total Stockholder's Equity	Non-Controlling Interests
Beginning balance at Dec. 31, 2021		$ 200					$ 200		$ 200
Net loss	[1]	0
Ending balance at Mar. 31, 2022		200					200		200
Beginning balance at Dec. 31, 2021		200					200		200
Net loss	[2],[3]	(2)
Ending balance at Jun. 30, 2022		9,280				$ 9	9,273	$ (2)	9,280
Beginning balance at Mar. 31, 2022		200					200		200
Net loss	[1]	(2)	[3]					(2)	(2)
Common stock issued		9,082				9	9,073		9,082
Ending balance at Jun. 30, 2022		9,280				9	9,273	(2)	9,280
Beginning balance at Dec. 31, 2022		17,946			$ 1	24	19,426	(3,813)	15,638	$ 2,308
Net loss		(6,471)						(6,418)	(6,418)	(53)
Common stock issued		24,852		$ 1	17	7	24,827		24,852
Distributions declared on common stock		(400)						(400)	(400)
Distribution reinvestments		60					60		60
Distributions to non-controlling interests		(4)								(4)
Offering costs		(200)					(200)		(200)
Stock based compensation		25					25		25
Ending balance at Mar. 31, 2023		35,808		1	18	31	44,138	(10,631)	33,557	2,251
Beginning balance at Dec. 31, 2022		17,946			1	24	19,426	(3,813)	15,638	2,308
Net loss		(9,079)
Ending balance at Jun. 30, 2023		61,330		2	30	44	73,045	(13,973)	59,148	2,182
Beginning balance at Mar. 31, 2023		35,808		1	18	31	44,138	(10,631)	33,557	2,251
Net loss		(2,608)						(2,582)	(2,582)	(26)
Common stock issued		29,130		1	12	13	29,104		29,130
Distributions declared on common stock		(760)						(760)	(760)
Distribution reinvestments		104					104		104
Distributions to non-controlling interests		(43)								(43)
Offering costs		(326)					(326)		(326)
Stock based compensation		25					25		25
Ending balance at Jun. 30, 2023		$ 61,330		$ 2	$ 30	$ 44	$ 73,045	$ (13,973)	$ 59,148	$ 2,182

[1] J.P. Morgan Real Estate Income Trust, Inc. was formed on November 5, 2021 and commenced operations on September 2, 2022, accordingly, there were minimal operations during the three ended March 31, 2022 and June 30, 2022.

[2] J.P. Morgan Real Estate Income Trust, Inc. was formed on November 5, 2021 and commenced operations on September 2, 2022, accordingly, there were minimal operations during the six months ended June 30, 2022.

[3] J.P. Morgan Real Estate Income Trust, Inc. was formed on November 5, 2021 and commenced operations on September 2, 2022, accordingly, there were minimal operations during the three and six months ended June 30, 2022.