-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, RiPdjXpQVM7u1T8/6a6acuejrxYTlu4AUZtsflwjYpbKSjBXOLlfu0cFe0ueg7j8 qHUumyPa5W5j5A0lPJ3meA== 0001140361-06-015335.txt : 20061102 0001140361-06-015335.hdr.sgml : 20061102 20061102110456 ACCESSION NUMBER: 0001140361-06-015335 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20061102 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20061102 DATE AS OF CHANGE: 20061102 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CENTURYTEL INC CENTRAL INDEX KEY: 0000018926 STANDARD INDUSTRIAL CLASSIFICATION: TELEPHONE COMMUNICATIONS (NO RADIO TELEPHONE) [4813] IRS NUMBER: 720651161 STATE OF INCORPORATION: LA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-07784 FILM NUMBER: 061181230 BUSINESS ADDRESS: STREET 1: P O BOX 4065 STREET 2: 100 CENTURYTEL DR CITY: MONROE STATE: LA ZIP: 71203 BUSINESS PHONE: 3183889000 MAIL ADDRESS: STREET 1: 100 CENTURYTEL DR STREET 2: P O BOX 4065 CITY: MONROE STATE: LA ZIP: 71203 FORMER COMPANY: FORMER CONFORMED NAME: CENTURY TELEPHONE ENTERPRISES INC DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: CENTRAL TELEPHONE & ELECTRONICS CORP DATE OF NAME CHANGE: 19720512 8-K 1 leadin.htm 8-K 3ND QTR EARNINGS RELEASE 2006 8-k 3nd Qtr Earnings Release 2006


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
FORM 8-K

 
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):
 
 
November 2, 2006
 
 
CenturyTel, Inc.
(Exact name of registrant as specified in its charter)

 
Louisiana
 
1-7784
 
72-0651161
(State or other jurisdiction of incorporation or organization)
 
(Commission File Number)
 
(I.R.S. Employer Identification No.)

 
100 CenturyTel Drive, Monroe, Louisiana 71203
(Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code: (318) 388-9000
 
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240. 14a-12)

o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))





Item 2.02.
Results of Operations and Financial Condition.

The following information, except for any forward-looking statements (including our forecasts for the upcoming quarter and full year 2006) and except for our references to non-GAAP financial measures (as defined in Regulation G promulgated by the Securities and Exchange Commission), shall be deemed incorporated by reference into any registration statement heretofore and hereafter filed by us under the Securities Act of 1933, as amended, except to the extent that such incorporated information is superceded by information as of a subsequent date that is included in or incorporated by reference into any such registration statement. None of the following information shall be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section.

On November 2, 2006, we issued a press release announcing our third quarter 2006 consolidated operating results. More complete information on our operating results will be included in our Quarterly Report on Form 10-Q for the period ended September 30, 2006, which we expect to file shortly with the Securities and Exchange Commission. The complete press release is included as Exhibit 99.

Item 9.01.
Financial Statements and Exhibits.

 
(d)
Exhibit.

 
Press release dated November 2, 2006 reporting third quarter 2006 operating results.
 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
 
 
CENTURYTEL, INC.
 
 
 
 
 
 
 Dated: November 2, 2006
 
By: /s/ Neil A. Sweasy
 
 
Neil A. Sweasy
 
 
Vice President and Controller
 

EX-99 2 exhibit99.htm EXHIBIT 99 E/R FINANCIALS Exhibit 99 E/R Financials


FOR IMMEDIATE RELEASE
FOR MORE INFORMATION CONTACT:
November 2, 2006
Media: Patricia Cameron 318.388.9674
 
patricia.cameron@centurytel.com
 
Investors: Tony Davis 318.388.9525
 
tony.davis@centurytel.com

CenturyTel Reports Third Quarter Earnings

Monroe, La… CenturyTel, Inc. (NYSE: CTL) announces operating results for third quarter 2006.

 
·
Operating revenues, excluding nonrecurring items, were $619.4 million compared to $657.1 million for third quarter 2005. (Third quarter 2005 revenues included the recognition of $35.9 million of prior period revenue settlements.) Reported under GAAP, third quarter 2006 operating revenues were $620.1 million.
 
 
·
Net income, excluding nonrecurring items, was $78.1 million compared to $99.0 million in third quarter 2005. Reported under GAAP, third quarter 2006 net income was $76.5 million.

 
·
Diluted earnings per share, excluding nonrecurring items, was $.66 compared to $.74 in third quarter 2005. Reported under GAAP, third quarter 2006 diluted earnings per share was $.65.

 
·
Free cash flow (as defined in the attached financial schedules), excluding nonrecurring items, was $125.3 million in third quarter 2006 compared to $127.5 million in third quarter 2005.

 
·
Over 1.7 million shares were repurchased and retired for $67.6 million during the quarter.
 
Third Quarter Highlights
 (Excluding nonrecurring items)
(In thousands, except per share amounts and customer units)
 
Quarter Ended
9/30/06
     
Quarter Ended
9/30/05
 
% Change
     
Operating Revenues
 
$
619,432
       
$
657,085
   
(5.7
)%
     
Operating Cash Flow (1)
 
$
301,644
       
$
340,621
   
(11.4
)%
     
Net Income
 
$
78,087
       
$
98,977
   
(21.1
)%
     
Diluted Earnings Per Share
 
$
.66
       
$
.74
   
(10.8
)%
     
Average Diluted Shares Outstanding
 
$
120,448
       
$
135,916
   
(11.4
)%
     
Capital Expenditures
 
$
82,579
       
$
105,044
   
(21.4
)%
     
                                 
Telephone Access Lines
   
2,124,000
   
(2
)
 
2,250,000
   
(5.6
)%
 
(2
)
High-speed Internet Customers
   
340,000
         
220,000
   
54.5
%
     
 
 
(1)
Operating Cash Flow is a non-GAAP financial measure. A reconciliation of this item to comparable GAAP measures is included in the attached financial schedules.
 
(2)
Telephone Access Lines at 9/30/2006 reflect the removal of approximately 24,000 test lines and a positive adjustment of approximately 9,000 lines related to database conversion and clean-up. Excluding the impact of these two one-time adjustments, access line losses for third quarter 2006 were approximately 29,000 and year-over-year line loss was 5.0%.

“CenturyTel’s revenue and diluted earnings per share during the third quarter exceeded our expectations,” Glen F. Post, III, chairman and chief executive officer, said. “These solid results were driven by continued growth in data revenues and bundled services along with effective cost containment by our employees.”



Operating revenues, excluding nonrecurring items, for third quarter 2006 were $619.4 million compared to $657.1 million in third quarter 2005. This $37.7 million decrease was primarily due to $32.2 million lower prior period revenue settlements in third quarter 2006 than in third quarter 2005. The remaining $5.5 million decline primarily reflects the revenue impact of access line losses and lower access revenues which more than offset revenue growth related to an increase in the number of high-speed Internet subscribers and growth in data revenues.

Operating cash flow, excluding nonrecurring items, decreased to $301.6 million from $340.6 million primarily due to the lower prior period revenue settlements and other revenue impacts discussed above. For third quarter 2006, CenturyTel achieved an operating cash flow margin of 48.7% versus 51.8% in third quarter 2005.

Net income, excluding nonrecurring items, was $78.1 million in third quarter 2006 compared to $99.0 million in third quarter 2005. The decrease was primarily driven by the after-tax impact of the decline in prior period revenue settlements discussed above. Diluted earnings per share, excluding nonrecurring items, was $.66 for third quarter 2006, a 10.8% decrease from the $.74 reported in third quarter 2005. This decrease was driven by lower net income, which was partially offset by the 11.4% decline in average diluted shares outstanding that was a result of share repurchases since third quarter 2005.

“We generated more than $125 million of free cash flow during the quarter and returned more than $100 million of cash to shareholders through the settlement of accelerated share repurchase agreements, cash dividends and the repurchase and retirement of more than 1.7 million shares of common stock,” Post said.

For the first nine months of 2006, operating revenues, excluding nonrecurring items, decreased to $1.839 billion from $1.859 billion for the same period in 2005. Operating cash flow, excluding nonrecurring items, was $896.3 million for the first nine months of 2006 compared to $966.0 million a year ago. Net income, excluding nonrecurring items, was $224.1 million in the first nine months of 2006 compared to $264.1 million during the same period in 2005. Diluted earnings per share, excluding nonrecurring items, was $1.85 during the first nine months of 2006 compared to $1.97 in the first nine months of 2005.

Under generally accepted accounting principles (GAAP), net income for third quarter 2006 was $76.5 million compared to $91.4 million for third quarter 2005 and diluted earnings per share for third quarter 2006 was $.65 compared to $.68 for third quarter 2005. Third quarter 2006 net income and diluted earnings per share reflect a net after-tax charge of $1.6 million ($.01 per share) related to a reduction in workforce during the quarter. Third quarter 2005 net income and diluted earnings per share reflect a net after-tax charge of $7.6 million ($.06 per share) from expenses associated with Hurricanes Katrina and Rita and transactions related to certain non-operating investments.

Net income under GAAP for the first nine months of 2006 was $298.3 million compared to $256.1 million for the first nine months of 2005 and diluted earnings per share for the first nine months of 2006 was $2.45 compared to $1.91 for the first nine months of 2005. See the accompanying financial schedules for detail of the Company’s nonrecurring items for the nine months ended September 30, 2006 and 2005.
 


Outlook. For fourth quarter 2006, CenturyTel expects total revenues of $605 to $615 million and diluted earnings per share of $.60 to $.65. As a result of better than anticipated third quarter performance, the Company has increased and narrowed the range of anticipated full year 2006 diluted earnings per share guidance from $2.35 to $2.45 to $2.45 to $2.50.

CenturyTel expects to provide full year 2007 earnings per share guidance in February 2007. The Company has, however, identified several items that can be expected to affect 2007 results when compared to 2006. First, revenue settlements related to prior periods are anticipated to increase and positively impact 2007 diluted earnings per share by $.17 to $.22. This increase will partially offset the impact of anticipated access line losses and continued pressures on access revenues. Additionally, depreciation expense is expected to decline in 2007 due to certain telephone assets becoming fully depreciated. These and other items that may affect 2007 results will be discussed during the Companys fourth quarter 2006 earnings call.

All outlook figures provided under this section are presented excluding the potential impact of any future mergers, acquisitions or divestitures, any share repurchases after October 31, 2006, or other nonrecurring events.

Reconciliation to GAAP. This release includes certain non-GAAP financial measures, including but not limited to operating cash flow, free cash flow and adjustments to GAAP measures to exclude the effect of nonrecurring items. In addition to providing key metrics for management to evaluate the Company’s performance, we believe these measurements assist investors in their understanding of period-to-period operating performance and in identifying historical and prospective trends. Reconciliations of non-GAAP financial measures to the most comparable GAAP measures are included in the attached financial statements. Reconciliation of additional non-GAAP financial measures that may be discussed during the earnings call described below will be available in the Investor Relations portion of the Company’s Web site at www.centurytel.com. Investors are urged to consider these non-GAAP measures in addition to, and not in substitution for, measures prepared in accordance with GAAP.

Investor Call. As previously announced, CenturyTel’s management will host a conference call at 10:30 a.m. Central Time today. Interested parties can access the call by dialing 866.261.3330. The call will be accessible for replay through November 8, 2006, by calling 888.266.2081 and entering the access code: 978143. Investors can also listen to CenturyTel’s earnings conference call and replay by accessing the Investor Relations portion of the Company’s Web site at www.centurytel.com prior to November 23, 2006.

In addition to historical information, this release includes certain forward-looking statements, estimates and projections that are based on current expectations only, and are subject to a number of risks, uncertainties and assumptions, many of which are beyond the control of the Company. Actual events and results may differ materially from those anticipated, estimated or projected if one or more of these risks or uncertainties materialize, or if underlying assumptions prove incorrect. Factors that could affect actual results include but are not limited to: the timing, success and overall effects of competition from a wide variety of competitive providers; the risks inherent in rapid technological change; the effects of ongoing changes in the regulation of the communications industry; the Company’s ability to effectively manage its expansion opportunities, including retaining and hiring key personnel; possible changes in the demand for, or pricing of, the Company’s products and services; the Company’s ability to successfully introduce new product or service offerings on a timely and cost-effective basis; the Company’s ability to collect its receivables from financially troubled communications companies; the Company’s ability to successfully negotiate collective bargaining agreements on reasonable terms without work stoppages; the effect of adverse weather; other risks referenced from time to time in the Company’s filings with the Securities and Exchange
 


Commission (the “SEC”); and the effects of more general factors such as changes in interest rates, in tax rates, in accounting policies or practices, in operating, medical or administrative costs, in general market, labor or economic conditions, or in legislation, regulation or public policy. These and other uncertainties related to the Company’s business are described in greater detail in the Company’s Annual Report on Form 10-K for the year ended December 31, 2005, as updated by the Company’s subsequent SEC reports. You should be aware that new factors may emerge from time to time and it is not possible for management to identify all such factors, nor can it predict the impact of each such factor on the business or the extent to which any one or more factors may cause actual results to differ from those reflected in any forward-looking statements. You are further cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release. The information contained in this release is as of November 2, 2006. The Company undertakes no obligation to update any of its forward-looking statements for any reason.
 
CenturyTel (NYSE:CTL) is a leading provider of communications, high-speed Internet and entertainment services in small-to-mid-size cities through our broadband and fiber transport networks. Included in the S&P 500 Index, CenturyTel delivers advanced communications with a personal touch to customers in 25 states. Visit us at www.centurytel.com.
 
###
 

 
 
CenturyTel, Inc.
CONSOLIDATED STATEMENTS OF INCOME
THREE MONTHS ENDED SEPTEMBER 30, 2006 AND 2005
(UNAUDITED)
 
 
 
 
                                           
   
Three months ended September 30, 2006
 
Three months ended September 30, 2005
         
                   
               
As adjusted
             
As adjusted
     
Increase
 
       
Less
     
excluding
     
Less
     
excluding
     
(decrease)
 
       
non-
     
non-
     
non-
     
non-
 
Increase
 
excluding
 
   
As
 
recurring
     
recurring
 
As
 
recurring
     
recurring
 
(decrease)
 
nonrecurring
 
In thousands, except per share amounts
 
reported
 
items
     
items
 
reported
 
items
     
items
 
as reported
 
items
 
                                           
                                           
OPERATING REVENUES
                                                             
Voice*
 
$
216,180
               
216,180
   
225,857
               
225,857
   
(4.3
%)
 
(4.3
%)
Network access
   
219,820
   
560
   
(1
)
 
219,260
   
257,586
               
257,586
   
(14.7
%)
 
(14.9
%)
Data
   
91,473
   
91
   
(1
)
 
91,382
   
88,911
               
88,911
   
2.9
%
 
2.8
%
Fiber transport and CLEC
   
37,487
               
37,487
   
36,361
               
36,361
   
3.1
%
 
3.1
%
Other
   
55,123
               
55,123
   
48,370
               
48,370
   
14.0
%
 
14.0
%
     
620,083
   
651
         
619,432
   
657,085
   
-
         
657,085
   
(5.6
%)
 
(5.7
%)
                                                               
                                                               
OPERATING EXPENSES
                                                             
Cost of services and products
   
226,831
   
3,092
   
(1
)
 
223,739
   
222,724
   
5,853
   
(3
)
 
216,871
   
1.8
%
 
3.2
%
Selling, general and administrative
   
94,212
   
163
   
(1
)
 
94,049
   
99,593
               
99,593
   
(5.4
%)
 
(5.6
%)
Depreciation and amortization
   
129,840
               
129,840
   
133,526
               
133,526
   
(2.8
%)
 
(2.8
%)
     
450,883
   
3,255
         
447,628
   
455,843
   
5,853
         
449,990
   
(1.1
%)
 
(0.5
%)
                                                               
                                                               
OPERATING INCOME
   
169,200
   
(2,604
)
       
171,804
   
201,242
   
(5,853
)
       
207,095
   
(15.9
%)
 
(17.0
%)
                                                               
OTHER INCOME (EXPENSE)
                                                             
Interest expense
   
(47,857
)
             
(47,857
)
 
(49,904
)
             
(49,904
)
 
(4.1
%)
 
(4.1
%)
Income from unconsolidated cellular entity
   
891
               
891
   
1,270
               
1,270
   
(29.8
%)
 
(29.8
%)
Other income (expense)
   
1,927
               
1,927
   
(4,214
)
 
(6,429
)
 
(4
)
 
2,215
   
(145.7
%)
 
(13.0
%)
Income tax expense
   
(47,678
)
 
1,000
   
(2
)
 
(48,678
)
 
(56,983
)
 
4,716
   
(5
)
 
(61,699
)
 
(16.3
%)
 
(21.1
%)
                                                               
NET INCOME
 
$
76,483
   
(1,604
)
       
78,087
   
91,411
   
(7,566
)
       
98,977
   
(16.3
%)
 
(21.1
%)
                                                               
                                                               
BASIC EARNINGS PER SHARE
 
$
0.66
   
(0.01
)
       
0.68
   
0.70
   
(0.06
)
       
0.76
   
(5.7
%)
 
(10.5
%)
DILUTED EARNINGS PER SHARE
 
$
0.65
   
(0.01
)
       
0.66
   
0.68
   
(0.06
)
       
0.74
   
(4.4
%)
 
(10.8
%)
                                                               
AVERAGE SHARES OUTSTANDING
                                                             
Basic
   
115,221
               
115,221
   
130,150
               
130,150
   
(11.5
%)
 
(11.5
%)
Diluted
   
120,448
               
120,448
   
135,916
               
135,916
   
(11.4
%)
 
(11.4
%)
                                                               
DIVIDENDS PER COMMON SHARE
 
$
0.0625
               
0.0625
   
0.0600
               
0.0600
   
4.2
%
 
4.2
%
                                                               
                                                               
 
                                   
NONRECURRING ITEMS
                               
 
(1) - Severance and related costs due to workforce reduction, including revenue impact.
 
(2) - Tax effect of Item (1).
 
(3) - Expenses associated with Hurricanes Katrina and Rita.
 
(4) - Includes (i) $9.9 million impairment of nonoperating investment, net of (ii) $3.5 million gain on sale of a separate nonoperating investment.
 
(5) - Tax effect of Items (3) and (4).
                                   
*
Revenues previously reported as "Local service" and "Long distance" have been combined into this "Voice" category for all periods presented.
 


   
CenturyTel, Inc.
         
   
CONSOLIDATED STATEMENTS OF INCOME
         
   
NINE MONTHS ENDED SEPTEMBER 30, 2006 AND 2005
         
   
(UNAUDITED)
         
                                           
   
Nine months ended September 30, 2006
 
Nine months ended September 30, 2005
         
               
As adjusted
             
As adjusted
     
Increase
 
       
Less
     
excluding
     
Less
     
excluding
     
(decrease)
 
       
non-
     
non-
     
non-
     
non-
 
Increase
 
excluding
 
   
As
 
recurring
     
recurring
 
As
 
recurring
     
recurring
 
(decrease)
 
nonrecurring
 
In thousands, except per share amounts
 
reported
 
items
     
items
 
reported
 
items
     
items
 
as reported
 
items
 
                                           
OPERATING REVENUES
                                                             
Voice*
 
$
650,415
               
650,415
   
672,065
               
672,065
   
(3.2
%)
 
(3.2
%)
Network access
   
666,652
   
1,688
   
(1
)
 
664,964
   
727,268
               
727,268
   
(8.3
%)
 
(8.6
%)
Data
   
259,158
   
275
   
(1
)
 
258,883
   
237,866
               
237,866
   
9.0
%
 
8.8
%
Fiber transport and CLEC
   
109,318
               
109,318
   
78,240
               
78,240
   
39.7
%
 
39.7
%
Other
   
155,320
               
155,320
   
143,341
               
143,341
   
8.4
%
 
8.4
%
     
1,840,863
   
1,963
         
1,838,900
   
1,858,780
   
-
         
1,858,780
   
(1.0
%)
 
(1.1
%)
                                                               
                                                               
OPERATING EXPENSES
                                                             
Cost of services and products
   
666,249
   
8,585
   
(1
)
 
657,664
   
609,590
   
5,853
   
(4
)
 
603,737
   
9.3
%
 
8.9
%
Selling, general and administrative
   
285,748
   
845
   
(1
)
 
284,903
   
289,053
               
289,053
   
(1.1
%)
 
(1.4
%)
Depreciation and amortization
   
396,225
               
396,225
   
396,153
               
396,153
   
0.0
%
 
0.0
%
     
1,348,222
   
9,430
         
1,338,792
   
1,294,796
   
5,853
         
1,288,943
   
4.1
%
 
3.9
%
                                                               
                                                               
OPERATING INCOME
   
492,641
   
(7,467
)
       
500,108
   
563,984
   
(5,853
)
       
569,837
   
(12.6
%)
 
(12.2
%)
                                                               
OTHER INCOME (EXPENSE)
                                                             
Interest expense
   
(148,582
)
             
(148,582
)
 
(152,176
)
 
(1,196
)
 
(5
)
 
(150,980
)
 
(2.4
%)
 
(1.6
%)
Income from unconsolidated cellular entity
   
5,040
               
5,040
   
3,307
               
3,307
   
52.4
%
 
52.4
%
Other income (expense)
   
125,834
   
118,649
   
(2
)
 
7,185
   
(1,459
)
 
(8,003
)
 
(6
)
 
6,544
   
(8724.7
%)
 
9.8
%
Income tax expense
   
(176,657
)
 
(36,976
)
 
(3
)
 
(139,681
)
 
(157,511
)
 
7,111
   
(7
)
 
(164,622
)
 
12.2
%
 
(15.2
%)
                                                               
NET INCOME
 
$
298,276
   
74,206
         
224,070
   
256,145
   
(7,941
)
       
264,086
   
16.4
%
 
(15.2
%)
                                                               
                                                               
BASIC EARNINGS PER SHARE
 
$
2.53
   
0.63
         
1.90
   
1.95
   
(0.06
)
       
2.02
   
29.7
%
 
(5.9
%)
DILUTED EARNINGS PER SHARE
 
$
2.45
   
0.60
         
1.85
   
1.91
   
(0.06
)
       
1.97
   
28.3
%
 
(6.1
%)
                                                               
AVERAGE SHARES OUTSTANDING
                                                             
Basic
   
117,685
               
117,685
   
130,877
               
130,877
   
(10.1
%)
 
(10.1
%)
Diluted
   
123,348
               
123,348
   
136,143
               
136,143
   
(9.4
%)
 
(9.4
%)
                                                               
DIVIDENDS PER COMMON SHARE
 
$
0.1875
               
0.1875
   
0.1800
               
0.1800
   
4.2
%
 
4.2
%
 
                                   
NONRECURRING ITEMS
                               
 
(1) - Severance and related costs due to workforce reduction, including revenue impact.
 
(2) - Includes gain recorded upon redemption of Rural Telephone Bank stock ($117.8 million) and gain recorded upon sale of Arizona properties ($.9 million).
 
(3) - Includes $43.4 million net tax expense related to Items (1) and (2), net of $6.4 million net tax benefit due to the resolution of various income tax audit issues.
 
(4) - Expenses associated with Hurricanes Katrina and Rita.
 
(5) - Write-off of unamortized deferred debt costs associated with purchasing and retiring approximately $400 million of Series J notes.
 
(6) - Includes (i) a $9.9 million impairment of nonoperating investment and a $4.8 million debt extinguishment charge related to purchasing and retiring
 
    approximately $400 million of Series J notes, net of (ii) a $3.5 million gain on sale of a separate nonoperating investment and $3.2 million of interest
     
    income related to the settlement of various income tax audits.
 
(7) - Includes (i) $5.8 million net tax benefit of Items (4), (5) and (6) and (ii) $1.3 million tax benefit related to the settlement of various income tax audits.
                                   
*
Revenues previously reported as "Local service" and "Long distance" have been combined into this "Voice" category for all periods presented.
 

 
 
CenturyTel, Inc.
 
CONSOLIDATED BALANCE SHEETS
 
SEPTEMBER 30, 2006 AND DECEMBER 31, 2005
 
(UNAUDITED)
 
           
   
September 30,
 
December 31,
 
   
2006
 
2005
 
   
(in thousands)
 
ASSETS
             
CURRENT ASSETS
             
Cash and cash equivalents
 
$
32,694
   
158,846
 
Other current assets
   
235,852
   
264,170
 
    Total current assets
   
268,546
   
423,016
 
               
NET PROPERTY, PLANT AND EQUIPMENT
             
Property, plant and equipment
   
7,866,852
   
7,801,377
 
Accumulated depreciation
   
(4,736,812
)
 
(4,496,891
)
    Net property, plant and equipment
   
3,130,040
   
3,304,486
 
               
GOODWILL AND OTHER ASSETS
             
Goodwill
   
3,431,136
   
3,432,649
 
Other
   
575,904
   
602,556
 
    Total goodwill and other assets
   
4,007,040
   
4,035,205
 
               
               
TOTAL ASSETS
 
$
7,405,626
   
7,762,707
 
               
               
LIABILITIES AND EQUITY
             
CURRENT LIABILITIES
             
Current maturities of long-term debt
 
$
194,117
   
276,736
 
Other current liabilities
   
420,093
   
469,494
 
    Total current liabilities
   
614,210
   
746,230
 
               
LONG-TERM DEBT
   
2,417,807
   
2,376,070
 
DEFERRED CREDITS AND OTHER LIABILITIES
   
1,068,570
   
1,023,134
 
STOCKHOLDERS' EQUITY
   
3,305,039
   
3,617,273
 
               
TOTAL LIABILITIES AND EQUITY
 
$
7,405,626
   
7,762,707
 
               
 

 

CenturyTel, Inc.
 
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
 
(UNAUDITED)
 
                                   
                                   
   
Three months ended September 30, 2006
 
Three months ended September 30, 2005
 
               
As adjusted
             
As adjusted
 
       
Less
     
excluding
     
Less
     
excluding
 
       
non-
     
non-
     
non-
     
non-
 
In thousands
 
As
 
recurring
     
recurring
 
As
 
recurring
     
recurring
 
   
reported
 
items
     
items
 
reported
 
items
     
items
 
Operating cash flow and cash flow margin
                                 
Operating income
 
$
169,200
   
(2,604
)
 
(1
)
 
171,804
   
201,242
   
(5,853
)
 
(2
)
 
207,095
 
Add: Depreciation and amortization
   
129,840
   
-
         
129,840
   
133,526
               
133,526
 
Operating cash flow
 
$
299,040
   
(2,604
)
       
301,644
   
334,768
   
(5,853
)
        
340,621
 
                                                   
Revenues
 
$
620,083
   
651
   
(1
)
 
619,432
   
657,085
   
-
          
657,085
 
                                                   
Operating income margin (operating income divided by revenues)
   
27.3
%
             
27.7
%
 
30.6
%
             
31.5
%
                                                   
Operating cash flow margin (operating cash flow divided by revenues)
   
48.2
%
             
48.7
%
 
50.9
%
             
51.8
%
                                                   
                                                   
Free cash flow (prior to debt service requirements and dividends)
                                                 
Net income
 
$
76,483
   
(1,604
)
 
(1
)
 
78,087
   
91,411
   
(7,566
)
 
(3
)
 
98,977
 
Add: Depreciation and amortization
   
129,840
   
-
         
129,840
   
133,526
   
-
       
133,526
 
Less: Capital expenditures
   
(82,579
)
 
-
         
(82,579
)
 
(105,044
)
 
-
         
(105,044
)
Free cash flow
 
$
123,744
   
(1,604
)
       
125,348
   
119,893
   
(7,566
)
       
127,459
 
                                                   
Free cash flow
 
$
123,744
                     
119,893
                   
Gain on asset dispositions
   
-
                     
(3,500
)
                 
Income from unconsolidated cellular entity
   
(891
)
                   
(1,270
)
                 
Deferred income taxes
   
11,361
                     
7,471
                   
Changes in current assets and current liabilities
   
(13,935
)
                   
10,413
                   
(Increase) decrease in other noncurrent assets
   
4,427
                     
(2,730
)
                 
Increase (decrease) in other noncurrent liabilities
   
(2,052
)
                   
3,080
                   
Retirement benefits
   
10,406
                     
1,472
                   
Excess tax benefits from share-based compensation
   
(2,913
)
                   
-
                   
Other, net
   
3,465
                     
14,583
                   
Add: Capital expenditures
   
82,579
                     
105,044
                   
Net cash provided by operating activities
 
$
216,191
                     
254,456
                   

NONRECURRING ITEMS
(1)-
Severance and related costs due to workforce reduction, including revenue impact (presented on both a pre-tax and an after-tax basis).
(2)-
Expenses associated with Hurricanes Katrina and Rita (presented on a pre-tax basis).
(3)-
Includes (i) a $6.1 million after-tax expense from impairment of non-operating investment and a $3.6 million after-tax expense associated with Hurricanes Katrina and Rita, net of (ii) a $2.2 million after-tax gain on sale of a separate non-operating investment.



CenturyTel, Inc.
 
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
 
(UNAUDITED)
 
                                   
                                   
   
Nine months ended September 30, 2006
 
Nine months ended September 30, 2005
 
               
As adjusted
             
As adjusted
 
       
Less
     
excluding
     
Less
     
excluding
 
       
non-
     
non-
     
non-
     
non-
 
In thousands
 
As
 
recurring
     
recurring
 
As
 
recurring
     
recurring
 
   
reported
 
items
     
items
 
reported
 
items
     
items
 
Operating cash flow and cash flow margin
                                 
Operating income
 
$
492,641
   
(7,467
)
 
(1
)
 
500,108
   
563,984
   
(5,853
)
 
(3
)
 
569,837
 
Add: Depreciation and amortization
   
396,225
   
-
         
396,225
   
396,153
               
396,153
 
Operating cash flow
 
$
888,866
   
(7,467
)
       
896,333
   
960,137
   
(5,853
)
       
965,990
 
                                                   
Revenues
 
$
1,840,863
   
1,963
   
(1
)
 
1,838,900
   
1,858,780
   
  
         
1,858,780
 
                                                   
Operating income margin (operating income divided by revenues)
   
26.8
%
             
27.2
%
 
30.3
%
             
30.7
%
                                                   
Operating cash flow margin (operating cash flow divided by revenues)
   
48.3
%
             
48.7
%
 
51.7
%
             
52.0
%
                                                   
                                                   
Free cash flow (prior to debt service requirements and dividends)
                                                 
Net income
 
$
298,276
   
74,206
   
(2
)
 
224,070
   
256,145
   
(7,941
)
 
(4
)
 
264,086
 
Add: Depreciation and amortization
   
396,225
   
-
         
396,225
   
396,153
               
396,153
 
Less: Capital expenditures
   
(213,034
)
 
-
         
(213,034
)
 
(281,958
)
             
(281,958
)
Free cash flow
 
$
481,467
   
74,206
         
407,261
   
370,340
   
(7,941
)
       
378,281
 
                                                   
Free cash flow
 
$
481,467
                     
370,340
                   
Gain on asset dispositions
   
(118,649
)
                   
(3,500
)
                 
Income from unconsolidated cellular entity
   
(5,040
)
                   
(3,307
)
                 
Deferred income taxes
   
33,713
                     
33,418
                   
Changes in current assets and current liabilities
   
(14,241
)
                   
29,367
                   
(Increase) decrease in other noncurrent assets
   
5,396
                     
(4,207
)
                 
Increase (decrease) in other noncurrent liabilities
   
(502
)
                   
2,496
                   
Retirement benefits
   
25,332
                     
13,989
                   
Excess tax benefits from share-based compensation
   
(7,860
)
                   
-
                   
Other, net
   
9,858
                     
12,815
                   
Add: Capital expenditures
   
213,034
                     
281,958
                   
Net cash provided by operating activities
 
$
622,508
                     
733,369
                   

NONRECURRING ITEMS
(1)-
Severance and related costs due to workforce reduction, including revenue impact.
(2)-
Includes (i) $72.4 million after-tax gains recorded upon redemption of Rural Telephone Bank stock and sale of Arizona properties, (ii) $4.6 million severance and related costs due to workforce reduction, including revenue impact, net of tax, and (iii) $6.4 million net tax benefit due to the resolution of various income tax audit issues.
(3)-
Expenses associated with Hurricanes Katrina and Rita (presented on a pre-tax basis).
(4)-
Includes (i) a $6.1 million after-tax expense from impairment of non-operating investment, a $3.7 million after-tax expense related to purchasing and retiring approximately $400 million of Series J notes and a $3.6 million after-tax expense associated with Hurricanes Katrina and Rita, net of (ii) a $3.3 million net benefit related to the settlement of various income tax audits and a $2.2 million after-tax gain on sale of non-operating investment.
 
 

-----END PRIVACY-ENHANCED MESSAGE-----