EX-12 3 a2213129zex-12.htm EX-12
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12

CENTURYLINK, INC.

CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
(UNAUDITED)

 
  Years Ended December 31,  
 
  2012   2011   2010   2009   2008  
 
  (Dollars in millions)
 

Income before income tax expense

  $ 1,250     948     1,531     813     561  

Less: Income from equity investee

    (15 )   (13 )   (16 )   (19 )   (13 )

Add: estimated fixed charges

    1,504     1,223     615     418     229  

Add: estimated amortization of capitalized interest

    15     12     2     2     1  

Add: distributed income of equity investee

    12     14     16     20     16  

Less: interest capitalized

    (43 )   (25 )   (13 )   (3 )   (2 )
                       

Total earnings available for fixed charges

  $ 2,723     2,159     2,135     1,231     792  
                       

Estimate of interest factor on rentals

   
142
   
126
   
57
   
48
   
27
 

Interest expense, including amortization of premiums, discounts and debt issuance costs

    1,319     1,072     545     367     200  

Interest capitalized

    43     25     13     3     2  
                       

Total fixed charges

  $ 1,504     1,223     615     418     229  
                       

Ratio of earnings to fixed charges

   
1.81
   
1.77
   
3.47
   
2.94
   
3.46
 



QuickLinks

CENTURYLINK, INC. CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES (UNAUDITED)