XML 49 R37.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2025
Segment Reporting [Abstract]  
Schedule of Segment Results
The following tables summarize our segment results for the three and six months ended June 30, 2025 and 2024, based on the segment categorization under which we were operating at June 30, 2025.

Three Months Ended June 30, 2025Six Months Ended June 30, 2025
BusinessMass MarketsBusinessMass Markets
(Dollars in millions)
Segment revenue$2,490 602 5,014 1,260 
Segment expenses
Cost of services and products691 13 1,429 27 
Headcount costs
294 142 580 292 
Non-headcount costs
353 130 687 243 
Total segment expense1,338 285 2,696 562 
Total segment adjusted EBITDA$1,152 317 2,318 698 

Three Months Ended June 30, 2024Six Months Ended June 30, 2024
BusinessMass MarketsBusinessMass Markets
(Dollars in millions)
Segment revenue$2,578 690 5,169 1,389 
Segment expenses
Cost of services and products761 20 1,499 37 
Headcount costs
304 155 648 322 
Non-headcount costs
349 139 690 271 
Total segment expense1,414 314 2,837 630 
Total segment adjusted EBITDA$1,164 376 2,332 759 
Schedule of Reconciliation of Segment Adjusted EBITDA to Net (Loss) Income
The following table reconciles total segment adjusted EBITDA to net (loss) income for the three and six months ended June 30, 2025 and 2024:

 Three Months Ended June 30,Six Months Ended June 30,
 2025202420252024
 (Dollars in millions)
Total segment adjusted EBITDA$1,469 1,540 3,016 3,091 
Depreciation and amortization(688)(743)(1,401)(1,491)
Goodwill impairment(628)— (628)— 
Other unallocated expense(744)(665)(1,461)(1,409)
Stock-based compensation (expense) credit(12)(22)(11)
Operating (loss) income(603)135 (496)180 
Total other expense, net(546)(176)(898)(119)
(Loss) income before taxes(1,149)(41)(1,394)61 
Income tax (benefit) expense(234)(278)53 
Net (loss) income$(915)(49)(1,116)